PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/13 EST. NO.02 TIME 10:00 AM R.E. NAME: MOHAMMAD SAMMI 06-0P9304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0027 1,137.57 E.W. @ F.A.(+) 082913 N 135990 0028 1,837.28 090513 N 146720 0029 1,577.80 090613 N 146740 0030 1,573.13 090913 N 146750 0031 1,372.63 091013 N 146780 0032 1,566.93 091113 N 146790 0033 1,741.19 091213 N 146800 0034 1,553.83 091313 N 146810 0036 1,781.54 091613 N 146820 0037 1,665.29 091713 N 146830 0038 1,750.14 091813 N 146840 0039 1,526.57 091913 N 146850 0040 1,522.43 092013 N 146860 0041 1,981.16 092313 N 146870 0042 1,633.90 092413 N 146880 0043 1,709.27 092513 N 146900 0044 2,560.41 092613 N 146910 0045 1,947.42 092713 N 146920 30,438.49 TOTAL THIS ESTIMATE 19,622.39 TOTAL PREVIOUS ESTIMATE 50,060.88 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/13 EST. NO.02 TIME 10:00 AM R.E. NAME: MOHAMMAD SAMMI 06-0P9304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P9304 TIME 10:00 AM ESTIMATE NO. 02 BID OPENING 04/16/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: MOHAMMAD SAMMI DATE OF THIS ESTIMATE 10/22/13 LOCATION PROGRESS ESTIMATE 06-FRE-63-3.8/8.4 ----------------- 06-FRE-180-79.3/104.1 GRANITE CONSTRUCTION COMPANY IN FRESNO COUNTY AT SQUAW VALLEY & 2716 GRANITE COURT DUNLAP ON ROUTE 63 FROM 1.2 MILE FRESNO CA 93706 SOUTH OF ANCHOR AVENUE TO ROUTE 180 & ON ROUTE 180 FROM FRIANT KERN CANAL BRIDGE TO MILLWOOD ROAD FED. AID NO. STP-X019(26)E HMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.900 3,150 003 TRAFFIC CONTROL SYSTEM LS 570,000.2000 570,000.20 0.350 199,500.07 0.850 484,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,500.0000 7,500.00 0.350 2,625.00 0.850 6,375 005 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.350 700.00 0.850 1,700 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 0.250 125.00 1.000 500 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 1,151.80 2,332.000 606 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 2,075.00 679.000 1,697 009 ADJUST METAL BEAM GUARD RAILING ELEMENT LF 9.2000 19,504.00 2,220.000 20,424.00 2,220.000 20,424 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 153,500.00 4,526.000 22,630.00 31,042.000 155,210 011 SHOULDER BACKING TON 41.0000 19,680.00 0.000 0 012 CRACK TREATMENT LNMI 2,752.0000 156,864.00 57.000 156,864 013 PREPAVING INERTIAL PROFILER LS 6,500.0000 6,500.00 1.000 6,500 014 PREPAVING GRINDING DAY EA 20,000.0000 20,000.00 0.000 0 015 HOT MIX ASPHALT TON 82.0000 3,165,200.00 31,794.420 2,607,142.44 37,906.320 3,108,318 016 DATA CORE LS 5,000.0000 5,000.00 0.000 0 017 CAP HOT MIX ASPHALT DIKE LF 0.5700 50,217.00 70,000.000 39,900.00 70,000.000 39,900 018 TACK COAT TON 1.0000 440.00 88.500 88.50 98.500 98 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 221,200.00 0.000 0 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 1,776.00 0.000 0 021 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 3,320.00 0.000 0 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 502.00 0.000 0 (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P9304 TIME 10:00 AM ESTIMATE NO. 02 BID OPENING 04/16/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: MOHAMMAD SAMMI DATE OF THIS ESTIMATE 10/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 12,020.00 0.000 0 (BROKEN 36-12) 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.4000 17,256.00 0.000 0 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.750 750.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0P9304 TIME 10:00 AM ESTIMATE NO. 02 BID OPENING 04/16/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: MOHAMMAD SAMMI DATE OF THIS ESTIMATE 10/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,893,885.01 3,988,343.73 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 30,438.49 50,060.88 SUBTOTAL AMOUNT EARNED 2,924,323.50 4,038,404.61 ORIGINAL CONTRACT AMOUNT 4,442,206.00 TOTAL WORK COMPLETED 2,924,323.50 4,038,404.61 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,924,323.50 4,038,404.61 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/22/13 50 08/15/13 08/15/13 10/29/13 42 0 0 0 90% 84% PROGRESS IS SATISFACTORY MOHAMMAD SAMMI RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/13