PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/18/17 EST. NO. 002 TIME 10:36 AM R.E. NAME: MOHAMMAD SAMIMI 06-0Q0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/18/17 EST. NO. 002 TIME 10:36 AM R.E. NAME: MOHAMMAD SAMIMI 06-0Q0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 031 -27,924.93 001 OVERBID ITEM NO. 031 -1,469.74 002 -1,469.74 -29,394.67 TOTAL DEDUCTIONS -1,469.74 -29,394.67 PROGRAM CAS145 PAGE 1 DATE 08/18/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q0304 TIME 10:36 AM ESTIMATE NO. 002 BID OPENING 03/16/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: MOHAMMAD SAMIMI DATE OF THIS ESTIMATE 08/18/17 LOCATION PROGRESS ESTIMATE 06-FRE-0-0.0/ .0 ----------------- 06-MAD-0-0.0/ .0 ETIC IN FRESNO AND MADERA COUNTIES AT 2285 MORELLO AVENUE VARIOUS LOCATIONS PLEASANT HILL CA 94523 FED. AID NO. N O N E BRIDGE DECK MAINTENANCE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,840.0000 1,840.00 1.000 1,840 002 CONSTRUCTION AREA SIGNS LS 15,650.0000 15,650.00 0.900 14,085 003 TRAFFIC CONTROL SYSTEM LS 61,020.0000 61,020.00 0.500 30,510 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,485.0000 3,485.00 0.400 1,394.00 0.900 3,136 005 JOB SITE MANAGEMENT LS 4,600.0000 4,600.00 0.400 1,840.00 0.900 4,140 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 732.0000 732.00 1.000 732 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.1000 9,261.00 0.000 0 STRIPE (HAZARDOUS WASTE) 008 STRUCTURAL CONCRETE, BRIDGE CY 4,330.0000 4,330.00 1.000 4,330 (F) 009 CLEAN EXPANSION JOINT LF 28.4000 9,116.40 321.000 9,116 010 JOINT SEAL (MR 1") LF 38.0500 3,196.20 84.000 3,196 011 JOINT SEAL (MR 1 1/2") LF 59.6500 3,579.00 60.000 3,579 012 BONDED JOINT SEAL (MR 1") LF 44.0000 2,684.00 63.000 2,772 013 BONDED JOINT SEAL (MR 2") LF 51.3500 2,362.10 46.000 2,362 014 REPLACE NEOPRENE BOX SEAL LF 46.1000 6,407.90 0.000 0 015 BAR REINFORCING STEEL (BRIDGE) LB 1.1500 113.85 99.000 113 (F) 016 PUBLIC SAFETY PLAN LS 17,006.0000 17,006.00 1.000 17,006 017 POLYESTER CONCRETE EXPANSION DAM CF 300.4500 7,811.70 26.000 7,811 018 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1400 38,623.34 268,971.000 37,655.94 268,971.000 37,655 019 TREAT BRIDGE DECK SQFT 0.2800 77,246.68 268,971.000 75,311.88 268,971.000 75,311 (F) 020 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 38.3000 117,657.60 2,305.000 88,281.50 2,305.000 88,281 021 BRIDGE REMOVAL (PORTION) LS 3,295.0000 3,295.00 1.000 3,295 022 REMOVE PAVEMENT MARKER EA 3.4500 1,380.00 963.000 3,322.35 963.000 3,322 PROGRAM CAS145 PAGE 2 DATE 08/18/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q0304 TIME 10:36 AM ESTIMATE NO. 002 BID OPENING 03/16/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: MOHAMMAD SAMIMI DATE OF THIS ESTIMATE 08/18/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 14.1500 5,660.00 0.000 0 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 7,417.50 0.000 0 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.6300 1,515.90 0.000 0 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.4100 939.90 0.000 0 (BROKEN 12-3) 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6100 4,038.20 0.000 0 (BROKEN 36-12) 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 1,852.50 0.000 0 (BROKEN 17-7) 029 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7800 7,698.60 21,602.000 16,849.56 21,602.000 16,849 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 610.0000 610.00 0.900 549.00 0.900 549 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/18/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q0304 TIME 10:36 AM ESTIMATE NO. 002 BID OPENING 03/16/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: MOHAMMAD SAMIMI DATE OF THIS ESTIMATE 08/18/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 225,204.23 329,995.98 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 225,204.23 329,995.98 031 MOBILIZATION LS 79,453.0000 79,453.00 0.050 3,972.65 1.000 79,453 ORIGINAL CONTRACT AMOUNT 500,583.37 TOTAL WORK COMPLETED 229,176.88 409,448.98 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -1,469.74 -29,394.67 TOTAL 227,707.14 380,054.31 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 031 MOBILIZATION 50,058.33 79,453.00 29,394.67 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/18/17 40 07/05/17 07/05/17 08/29/17 33 0 0 0 78% 83% PROGRESS IS SATISFACTORY MOHAMMAD SAMIMI RESIDENT ENGINEER PROGRAM CAS145 DATE 08/18/17