PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/03/20 EST. NO. 011 TIME 10:15 AM R.E. NAME: HIN HARTANTO 06-0Q1804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/03/20 EST. NO. 011 TIME 10:15 AM R.E. NAME: HIN HARTANTO 06-0Q1804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE DBE FINAL REPORT -10,000.00 010 DBE FINAL REPORT 10,000.00 011 10,000.00 0.00 LABOR COMPLIANCE VIOLATION LABOR COMPLIANCE VIO -10,000.00 010 LABOR COMPLIANCE VIO 10,000.00 011 10,000.00 0.00 TOTAL DEDUCTIONS 20,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 08/03/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q1804 TIME 10:15 AM ESTIMATE NO. 011 BID OPENING 07/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/26/20 R.E. NAME: HIN HARTANTO DATE OF THIS ESTIMATE 08/03/20 LOCATION FINAL ESTIMATE 06-KER-58-R94.1/ .0 -------------- GRANITE CONSTRUCTION COMPANY NEAR TEHACHAPI AT SUMMIT OVERHEAD 3005 JAMES ROAD BAKERSFIELD CA 93308 FED. AID NO. B1NH-P058(129)E REPLACE BRIDGE RAILS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 16,000.0000 16,000.00 1.000 16,000 002 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 1.000 200,000 003 FLASHING ARROW SIGN EA 1,000.0000 2,000.00 2.000 2,000 004 TEMPORARY TRAFFIC STRIPE (TAPE) LF 3.0000 8,700.00 3,600.000 10,800 005 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 3,150.00 157.000 7,065 006 TEMPORARY PAVEMENT MARKER EA 7.0000 434.00 65.000 455 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 1.000 5,000 008 TEMPORARY RAILING (TYPE K) LF 16.0000 39,360.00 2,640.000 42,240 009 TEMPORARY CRASH CUSHION MODULE EA 100.0000 5,600.00 56.000 5,600 010 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 1.000 10,000 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,000.0000 3,000.00 1.000 3,000 012 TEMPORARY CONCRETE WASHOUT LS 4,000.0000 4,000.00 1.000 4,000 013 TREATED WOOD WASTE LB 3.0000 6,960.00 2,320.000 6,960 014 STRUCTURE EXCAVATION (BRIDGE) CY 1,100.0000 8,800.00 8.000 8,800 (F) 015 STRUCTURE BACKFILL (BRIDGE) CY 1,200.0000 8,400.00 7.000 8,400 (F) 016 MINOR HOT MIX ASPHALT TON 500.0000 1,000.00 2.000 1,000 017 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 16.0000 3,520.00 219.000 3,504 018 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 16.0000 800.00 57.000 912 019 REMOVE ASPHALT CONCRETE DIKE LF 8.0000 2,160.00 270.000 2,160 020 STRUCTURAL CONCRETE, BRIDGE CY 7,500.0000 25,500.00 3.400 25,500 (F) 021 STRUCTURAL CONCRETE, BRIDGE CY 4,900.0000 553,700.00 113.000 553,700 (F) (POLYMER FIBER) 022 DRILL AND BOND DOWEL LF 40.0000 18,680.00 551.500 22,060 PROGRAM CAS145 PAGE 2 DATE 08/03/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q1804 TIME 10:15 AM ESTIMATE NO. 011 BID OPENING 07/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/26/20 R.E. NAME: HIN HARTANTO DATE OF THIS ESTIMATE 08/03/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CLEAN EXPANSION JOINT LF 50.0000 11,500.00 220.000 11,000 024 JOINT SEAL (MR 1") LF 75.0000 7,800.00 99.000 7,425 025 JOINT SEAL (MR 1 1/2") LF 80.0000 5,280.00 63.000 5,040 026 JOINT SEAL (MR 2") LF 85.0000 5,185.00 58.000 4,930 027 BAR REINFORCING STEEL (EPOXY COATED) LB 3.0000 57,390.00 19,130.000 57,390 (F) (BRIDGE) 028 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 5.0000 11,410.00 2,282.000 11,410 029 FURNISH POLYESTER CONCRETE OVERLAY CF 80.0000 11,440.00 203.000 16,240 030 PLACE POLYESTER CONCRETE OVERLAY SQFT 12.0000 27,384.00 2,282.000 27,384 (F) 031 BRIDGE REMOVAL (PORTION) LS 300,000.0000 300,000.00 1.000 300,000 032 REMOVE PAVEMENT MARKER EA 2.0000 240.00 120.000 240 033 GUARD RAILING DELINEATOR EA 75.0000 1,425.00 19.000 1,425 034 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 1,020.00 170.000 1,020 035 OBJECT MARKER EA 102.0000 714.00 7.000 714 036 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 45.0000 37,350.00 830.000 37,350 037 CHAIN LINK RAILING (TYPE 7 MODIFIED) LF 160.0000 137,760.00 861.000 137,760 (F) 038 TUBULAR BICYCLE RAILING LF 160.0000 43,520.00 272.000 43,520 (F) 039 TRANSITION RAILING (TYPE WB-31) EA 5,000.0000 20,000.00 4.000 20,000 040 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 1,000.00 1.000 1,000 041 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 5,000.0000 20,000.00 4.000 20,000 042 CONCRETE BARRIER (TYPE 736 MODIFIED) LF 180.0000 200,160.00 1,112.000 200,160 (F) 043 REMOVE GUARDRAIL LF 15.0000 9,600.00 640.000 9,600 044 SALVAGE METAL BRIDGE RAILING LF 25.0000 27,800.00 1,112.000 27,800 045 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 12,880.00 6,607.000 13,214 046 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 1,600.00 793.000 1,982 047 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 3,800.00 3,649.000 4,561 (BROKEN 12-3) 048 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 460.00 230.000 460 (BROKEN 17-7) 049 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 3,490.00 3,490.000 3,490 PROGRAM CAS145 PAGE 3 DATE 08/03/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q1804 TIME 10:15 AM ESTIMATE NO. 011 BID OPENING 07/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/26/20 R.E. NAME: HIN HARTANTO DATE OF THIS ESTIMATE 08/03/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 600.0000 600.00 1.000 600 SYSTEM ELEMENTS DURING CONSTRUCTION 051 MODIFYING EXISTING ELECTRICAL SYSTEM LS 130,000.0000 130,000.00 1.000 130,000 PROGRAM CAS145 PAGE 4 DATE 08/03/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q1804 TIME 10:15 AM ESTIMATE NO. 011 BID OPENING 07/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/26/20 R.E. NAME: HIN HARTANTO DATE OF THIS ESTIMATE 08/03/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 2,034,871.75 ADJUSTMENT OF COMPENSATION 0.00 -106,610.00 EXTRA WORK 0.00 56,401.45 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 1,984,663.20 052 MOBILIZATION LS 200,000.0000 200,000.00 1.000 200,000 ORIGINAL CONTRACT AMOUNT 2,217,572.00 TOTAL WORK COMPLETED 0.00 2,184,663.20 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 20,000.00 0.00 TOTAL 20,000.00 2,184,663.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/09/19 175 06/13/19 06/13/19 03/26/20 173 22 0 0 100% 100% HIN HARTANTO RESIDENT ENGINEER PROGRAM CAS145 DATE 08/03/20