PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/18 EST. NO. 002 TIME 08:55 AM R.E. NAME: HAROLDSEN, BRENT 06-0Q3204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/18 EST. NO. 002 TIME 08:55 AM R.E. NAME: HAROLDSEN, BRENT 06-0Q3204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q3204 TIME 08:55 AM ESTIMATE NO. 002 BID OPENING 03/22/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: HAROLDSEN, BRENT DATE OF THIS ESTIMATE 09/20/18 LOCATION PROGRESS ESTIMATE 06-KIN-198-R15.5/ .0 ----------------- GRANITE CONSTRUCTION COMPANY NEAR HANFORD AT HANFORD-ARMONA ROAD 2716 S. GRANITE COURT UNDERCROSSING FRESNO CA 93706 EAST OF HANFORD-ARMONA ROAD FED. AID NO. SNHG-P198(79)E CONSTRUCT ROUNDABOUT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,300.0000 3,300.00 1.000 3,300 002 CONSTRUCTION AREA SIGNS LS 15,925.0000 15,925.00 0.100 1,592.50 0.400 6,370 003 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.245 4,900.00 0.478 9,560 004 TYPE II BARRICADE EA 32.0000 1,152.00 0.000 0 005 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.5000 7,425.00 3,713.000 5,569 006 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 6.1000 549.00 121.000 738 007 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 690.00 14.000 420 008 TEMPORARY PAVEMENT MARKER EA 3.0000 186.00 12.000 36 009 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.245 980.00 0.478 1,912 010 TEMPORARY RAILING (TYPE K) LF 20.0000 81,600.00 4,000.000 80,000 011 TEMPORARY CRASH CUSHION MODULE EA 200.0000 6,600.00 22.000 4,400 012 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.478 2,390.00 0.478 2,390 013 PREPARE STORM WATER POLLUTION PREVENTION LS 1,400.0000 1,400.00 0.500 700.00 0.500 700 PLAN 014 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 015 TEMPORARY DRAINAGE INLET PROTECTION EA 350.0000 2,100.00 0.000 0 016 TEMPORARY FIBER ROLL LF 8.0000 7,040.00 0.000 0 017 STREET SWEEPING LS 15,000.0000 15,000.00 0.478 7,170.00 0.478 7,170 018 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.478 2,390.00 0.478 2,390 019 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.0000 2,340.00 0.000 0 STRIPE (HAZARDOUS WASTE) 020 TREATED WOOD WASTE LB 0.7500 2,902.50 0.000 0 021 TEMPORARY HIGH-VISIBILITY FENCE LF 25.0000 1,250.00 198.000 4,950 022 CLEARING AND GRUBBING (LS) LS 20,000.0000 20,000.00 0.600 12,000 PROGRAM CAS145 PAGE 2 DATE 09/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q3204 TIME 08:55 AM ESTIMATE NO. 002 BID OPENING 03/22/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: HAROLDSEN, BRENT DATE OF THIS ESTIMATE 09/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROADWAY EXCAVATION CY 30.0000 372,000.00 8,000.000 240,000 024 STRUCTURE EXCAVATION (RETAINING WALL) CY 400.0000 43,200.00 108.000 43,200 (F) 025 STRUCTURE BACKFILL (RETAINING WALL) CY 85.0000 18,275.00 215.000 18,275.00 215.000 18,275 (F) 026 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 027 ROCK BLANKET SQFT 13.0000 395,200.00 0.000 0 028 WOOD MULCH CY 72.0000 648.00 0.000 0 029 8" CORRUGATED HIGH DENSITY LF 60.0000 9,000.00 85.000 5,100.00 85.000 5,100 POLYETHYLENE PIPE CONDUIT 030 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 650.0000 1,300.00 0.000 0 031 IMPORTED TOPSOIL (CY) CY 70.0000 3,290.00 0.000 0 032 HYDROMULCH SQFT 0.0300 1,983.00 0.000 0 033 HYDROSEED SQFT 0.0500 3,305.00 0.000 0 034 CLASS 2 AGGREGATE SUBBASE CY 90.0000 12,600.00 0.000 0 035 CLASS 2 AGGREGATE BASE (CY) CY 55.0000 428,450.00 1,835.600 100,958.00 1,835.600 100,958 036 LEAN CONCRETE BASE CY 295.0000 24,190.00 0.000 0 037 BASE BOND BREAKER SQYD 5.5000 3,850.00 0.000 0 038 HOT MIX ASPHALT (TYPE A) TON 125.0000 767,500.00 0.000 0 039 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 5.0000 155.00 0.000 0 040 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 5.0000 3,800.00 0.000 0 041 TACK COAT TON 550.0000 9,900.00 0.000 0 042 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 1,580.00 0.000 0 043 JOINTED PLAIN CONCRETE PAVEMENT CY 500.0000 100,000.00 0.000 0 044 STRUCTURAL CONCRETE, RETAINING WALL CY 1,000.0000 97,000.00 31.000 31,000.00 97.000 97,000 (F) 045 STRUCTURAL CONCRETE, HEADWALL CY 3,000.0000 6,000.00 0.000 0 (F) 046 STRUCTURAL CONCRETE, DRAINAGE INLET CY 3,500.0000 26,250.00 1.200 4,200.00 5.100 17,850 (F) 047 MINOR CONCRETE (MINOR STRUCTURE) CY 4,000.0000 13,200.00 3.300 13,200.00 3.300 13,200 (F) 048 ARCHITECTURAL TREATMENT SQFT 45.0000 28,935.00 643.000 28,935.00 643.000 28,935 (F) 049 BAR REINFORCING STEEL (RETAINING WALL) LB 2.0000 13,660.00 2,184.000 4,368.00 6,830.000 13,660 (F) PROGRAM CAS145 PAGE 3 DATE 09/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q3204 TIME 08:55 AM ESTIMATE NO. 002 BID OPENING 03/22/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: HAROLDSEN, BRENT DATE OF THIS ESTIMATE 09/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 18" REINFORCED CONCRETE PIPE LF 120.0000 50,400.00 56.000 6,720.00 169.000 20,280 051 10" CORRUGATED STEEL PIPE DOWNDRAIN LF 95.0000 5,700.00 0.000 0 052 18" CONCRETE FLARED END SECTION EA 1,800.0000 10,800.00 2.000 3,600 053 REMOVE CULVERT (EA) EA 1,000.0000 2,000.00 0.000 0 054 REMOVE DOWNDRAIN (EA) EA 1,500.0000 1,500.00 1.000 1,500 055 PRECAST CONCRETE PAVERS SQFT 50.0000 7,500.00 0.000 0 056 ROCK SLOPE PROTECTION CY 400.0000 3,600.00 0.000 0 (300 LB, CLASS IV, METHOD B) (CY) 057 ROCK SLOPE PROTECTION FABRIC (CLASS 10) SQYD 50.0000 600.00 0.000 0 058 DETECTABLE WARNING SURFACE SQFT 30.0000 24,000.00 90.000 2,700.00 90.000 2,700 059 MINOR CONCRETE (MISCELLANEOUS CY 390.0000 234,000.00 128.630 50,165.70 128.630 50,165 CONSTRUCTION) 060 MINOR CONCRETE (CONCRETE MOW STRIP) CY 2,000.0000 1,400.00 0.000 0 061 MINOR CONCRETE (TEXTURED PAVING) CY 490.0000 34,790.00 0.000 0 062 MISCELLANEOUS IRON AND STEEL LB 3.5000 3,927.00 748.000 2,618.00 748.000 2,618 (F) 063 PREPARE AND PAINT CONCRETE SQFT 16.0000 12,000.00 0.000 0 064 ANTI-GRAFFITI COATING SQFT 15.0000 11,160.00 0.000 0 (F) 065 CHAIN LINK FENCE (TYPE CL-6) LF 18.0000 24,300.00 0.000 0 066 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 067 REMOVE PAVEMENT MARKER EA 1.0000 62.00 0.000 0 068 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 1,350.00 0.000 0 069 REMOVE ROADSIDE SIGN EA 60.0000 1,560.00 0.000 0 070 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 6.7500 2,025.00 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 071 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.2500 1,522.50 0.000 0 (0.080"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 072 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.8000 345.00 0.000 0 (0.063"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 073 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.3500 4,592.00 0.000 0 (0.080"- FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 074 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.0000 3,400.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 09/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q3204 TIME 08:55 AM ESTIMATE NO. 002 BID OPENING 03/22/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: HAROLDSEN, BRENT DATE OF THIS ESTIMATE 09/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 075 ROADSIDE SIGN - ONE POST EA 230.0000 8,970.00 0.000 0 076 ROADSIDE SIGN - TWO POST EA 920.0000 4,600.00 0.000 0 077 CABLE RAILING LF 57.0000 5,985.00 0.000 0 (F) 078 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 14,625.00 0.000 0 079 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 2,360.00 0.000 0 080 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 220.00 0.000 0 (BROKEN 4-2) 081 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 13,450.00 0.000 0 082 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 320.00 0.000 0 (BROKEN 36-12) 083 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 940.00 0.000 0 084 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 1,500.00 0.000 0 085 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.245 612.50 0.478 1,195 SYSTEM ELEMENTS DURING CONSTRUCTION 086 FLASHING BEACON SYSTEM LS 62,000.0000 62,000.00 0.048 2,976.00 0.125 7,750 087 CLOSED CIRCUIT TELEVISION SYSTEM LS 32,000.0000 32,000.00 0.032 1,024.00 0.032 1,024 088 MODIFYING EXISTING ELECTRICAL SYSTEM LS 137,700.0000 137,700.00 0.109 15,009.30 0.204 28,090 089 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 090 REMOVE FENCE LF 5.5000 6,545.00 410.000 2,255 PROGRAM CAS145 PAGE 5 DATE 09/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q3204 TIME 08:55 AM ESTIMATE NO. 002 BID OPENING 03/22/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: HAROLDSEN, BRENT DATE OF THIS ESTIMATE 09/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 307,984.00 841,262.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 307,984.00 841,262.10 091 MOBILIZATION LS 368,000.0000 368,000.00 0.200 73,600.00 0.950 349,600 ORIGINAL CONTRACT AMOUNT 3,694,979.00 TOTAL WORK COMPLETED 381,584.00 1,190,862.10 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 381,584.00 1,190,862.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/16/18 90 07/23/18 07/23/18 11/30/18 43 0 0 0 32% 48% PROGRESS IS SATISFACTORY HAROLDSEN, BRENT RESIDENT ENGINEER PROGRAM CAS145 DATE 09/20/18