PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/09/15 EST. NO. 007 TIME 01:51 PM R.E. NAME: SAM DHALIWAL 06-0Q8004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/09/15 EST. NO. 007 TIME 01:51 PM R.E. NAME: SAM DHALIWAL 06-0Q8004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ANTICIPATED 35 LDS -105,000.00 005 REL ANTICIP 35LDS 105,000.00 006 0.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 006 0.00 -10,000.00 LIQUIDATED DAMAGES 25LDS @$3000 PER/DAY -75,000.00 006 0.00 -75,000.00 TOTAL DEDUCTIONS 0.00 -85,000.00 PROGRAM CAS145 PAGE 1 DATE 09/09/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q8004 TIME 01:51 PM ESTIMATE NO. 007 BID OPENING 04/23/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/11/15 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 09/09/15 LOCATION SEMI-FINAL ESTIMATE 06-KER-58-31.8/39.7 ------------------- GRIFFITH COMPANY IN KERN COUNTY NEAR BUTTONWILLOW 1128 CARRIER PARKWAY AVE FROM TRACY AVENUE TO 0.3 MILE WEST BAKERSFIELD CA 93308 OF ROUTE 43 FED. AID NO. NHP-P059(117)E RHMA-SP-G OVERLAY AND RUMBLE STRIP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.900 4,500 003 TRAFFIC CONTROL SYSTEM LS 76,218.4000 76,218.40 1.000 76,218 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 1.000 4,000 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 1.000 2,000 007 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.2000 2,520.00 538.000 2,259 008 REMOVE PAVEMENT MARKER EA 1.0500 1,942.50 1,850.000 1,942 009 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.4000 24,256.00 9,169.970 58,687 010 SHOULDER BACKING TON 82.0000 32,800.00 597.230 48,972 011 PREPAVING INERTIAL PROFILER LS 5,000.0000 5,000.00 1.000 5,000 012 PREPAVING GRINDING DAY EA 12,800.0000 12,800.00 2.000 25,600 013 HOT MIX ASPHALT, SUPERPAVE (TYPE A) TON 175.4300 85,960.70 1,077.230 188,978 014 RUBBERIZED HOT MIX ASPHALT, TON 113.0000 823,770.00 1,505.000 170,065.00 6,979.180 788,647 SUPERPAVE (GAP GRADED) 015 CENTERLINE RUMBLE STRIP STA 52.0000 9,360.00 178.000 9,256 (RHMA-SP-G, GROUND-IN INDENTATIONS) 016 DATA CORE LS 4,500.0000 4,500.00 1.000 4,500 017 TACK COAT TON 565.0000 38,420.00 38.420 21,707 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 32,100.00 107,183.000 32,154 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.4500 1,131.00 791.000 1,146 020 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 3,000.00 431.000 2,155 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 600.00 300.000 600 (BROKEN 12-3) 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 8,220.00 41,100.000 8,220 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 09/09/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q8004 TIME 01:51 PM ESTIMATE NO. 007 BID OPENING 04/23/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/11/15 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 09/09/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.3000 4,255.00 1,845.000 4,243 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/09/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q8004 TIME 01:51 PM ESTIMATE NO. 007 BID OPENING 04/23/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/11/15 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 09/09/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 170,065.00 1,297,790.62 ADJUSTMENT OF COMPENSATION 0.00 -106,054.31 EXTRA WORK 0.00 16,497.97 SUBTOTAL AMOUNT EARNED 170,065.00 1,208,234.28 ORIGINAL CONTRACT AMOUNT 1,186,353.60 TOTAL WORK COMPLETED 170,065.00 1,208,234.28 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -85,000.00 TOTAL 170,065.00 1,123,234.28 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/29/14 30 02/11/15 02/11/15 08/11/15 69 57 0 0 100% 100% SAM DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 09/09/15