PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/18/20 EST. NO. 001 TIME 11:50 AM R.E. NAME: HIURA, DON 06-0Q9004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/18/20 EST. NO. 001 TIME 11:50 AM R.E. NAME: HIURA, DON 06-0Q9004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q9004 TIME 11:50 AM ESTIMATE NO. 001 BID OPENING 09/11/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/20 R.E. NAME: HIURA, DON DATE OF THIS ESTIMATE 03/18/20 LOCATION PROGRESS ESTIMATE 06-FRE-180-92.2/92.2 ----------------- BUGLER CONSTRUCTION IN FRESNO COUNTY NEAR SQUAW VALLEY 4847 HOPYARD RD STE 4 #395 AT MILL CREEK & NEAR BOYDEN CAVE AT PLEASANTON CA 94588 SOUTH FORK KINGS RIVER BRIDGE FED. AID NO. N O N E UPGRADE BRIDGE RAILS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 0.000 0 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 5.0000 250.00 0.000 0 005 TEMPORARY TRAFFIC STRIPE (TAPE) LF 3.0000 11,520.00 0.000 0 006 TEMPORARY TRAFFIC STRIPE (PAINT) LF 2.0000 4,080.00 0.000 0 007 CHANNELIZER (SURFACE MOUNTED) EA 70.0000 4,130.00 0.000 0 008 TEMPORARY SIGNAL SYSTEM LS 500,000.0000 500,000.00 0.000 0 009 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 30,000.0000 30,000.00 0.000 0 010 TEMPORARY RAILING (TYPE K) LF 45.0000 72,000.00 0.000 0 011 TEMPORARY CRASH CUSHION MODULE EA 250.0000 25,000.00 0.000 0 012 JOB SITE MANAGEMENT LS 7,000.0000 7,000.00 0.000 0 013 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 0.500 600.00 0.500 600 014 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 900.00 0.000 0 015 TEMPORARY FIBER ROLL LF 8.0000 7,280.00 0.000 0 016 TEMPORARY CONCRETE WASHOUT LS 8,000.0000 8,000.00 0.000 0 017 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.0000 14,440.00 0.000 0 STRIPE (HAZARDOUS WASTE) 018 WORK AREA MONITORING (BRIDGE) LS 10,000.0000 10,000.00 0.000 0 019 TREATED WOOD WASTE LB 1.0000 6,000.00 0.000 0 020 BIRD EXCLUSION DEVICE LS 85,000.0000 85,000.00 0.050 4,250.00 0.050 4,250 021 TEMPORARY HIGH-VISIBILITY FENCE LF 7.0000 7,140.00 0.000 0 022 CLEARING AND GRUBBING (LS) LS 6,000.0000 6,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 03/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q9004 TIME 11:50 AM ESTIMATE NO. 001 BID OPENING 09/11/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/20 R.E. NAME: HIURA, DON DATE OF THIS ESTIMATE 03/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROADWAY EXCAVATION CY 560.0000 1,120.00 0.000 0 024 IMPORTED BORROW (CY) CY 900.0000 15,300.00 0.000 0 025 HOT MIX ASPHALT (TYPE A) TON 420.0000 63,000.00 0.000 0 026 HOT MIX ASPHALT (BRIDGE) TON 500.0000 39,500.00 0.000 0 027 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 30.0000 4,200.00 0.000 0 028 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 30.0000 750.00 0.000 0 029 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 30.0000 2,220.00 0.000 0 030 PLACE HOT MIX ASPHALT SQYD 100.0000 500.00 0.000 0 (MISCELLANEOUS AREA) 031 TACK COAT TON 1,000.0000 300.00 0.000 0 032 REMOVE ASPHALT CONCRETE DIKE LF 12.0000 3,120.00 0.000 0 033 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 20.0000 16,200.00 0.000 0 034 STRUCTURAL CONCRETE, BRIDGE CY 5,000.0000 120,000.00 0.000 0 (F) 035 STRUCTURAL CONCRETE, BRIDGE CY 4,000.0000 392,000.00 0.000 0 (F) (POLYMER FIBER) 036 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,800.0000 46,800.00 0.000 0 (TYPE R) 037 DRILL AND BOND DOWEL LF 50.0000 950.00 0.000 0 038 DRILL AND BOND DOWEL LF 75.0000 33,150.00 0.000 0 (CHEMICAL ADHESIVE)(LF) 039 CLEAN EXPANSION JOINT LF 80.0000 2,800.00 0.000 0 040 BONDED JOINT SEAL (MR 1") LF 200.0000 39,000.00 0.000 0 041 BAR REINFORCING STEEL (BRIDGE) LB 5.0000 150,865.00 0.000 0 (F) 042 BAR REINFORCING STEEL (EPOXY COATED) LB 7.0000 91,252.00 0.000 0 (F) (BRIDGE) 043 STRUCTURAL STEEL (BRIDGE) LB 25.0000 29,400.00 0.000 0 (F) 044 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 25,000.0000 25,000.00 0.000 0 045 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 70,000.0000 70,000.00 0.000 0 046 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 75.0000 50,850.00 0.000 0 047 PUBLIC SAFETY PLAN LS 4,000.0000 4,000.00 0.000 0 048 RAPID SETTING CONCRETE (PATCH) CF 300.0000 18,900.00 0.000 0 049 REMOVE ASPHALT CONCRETE SURFACING SQFT 5.0000 36,165.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 03/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q9004 TIME 11:50 AM ESTIMATE NO. 001 BID OPENING 09/11/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/20 R.E. NAME: HIURA, DON DATE OF THIS ESTIMATE 03/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE UNSOUND CONCRETE CF 100.0000 6,300.00 0.000 0 051 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.7500 6,375.00 0.000 0 052 FURNISH POLYESTER CONCRETE OVERLAY CF 75.0000 21,525.00 0.000 0 053 PLACE POLYESTER CONCRETE OVERLAY SQFT 3.0000 10,323.00 0.000 0 (F) 054 TREAT BRIDGE DECK SQFT 1.5000 7,588.50 0.000 0 (F) 055 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 50.0000 3,350.00 0.000 0 056 BRIDGE REMOVAL (PORTION), LOCATION A LS 400,000.0000 400,000.00 0.000 0 057 BRIDGE REMOVAL (PORTION), LOCATION B LS 475,000.0000 475,000.00 0.000 0 058 BRIDGE DECK DRAINAGE SYSTEM LB 50.0000 3,300.00 0.000 0 059 PREPARE AND STAIN MIDWEST GUARDRAIL LF 12.0000 4,200.00 0.000 0 SYSTEM (NATINA) 060 STAIN GALVANIZED SURFACES (LF) LF 30.0000 16,800.00 0.000 0 061 REMOVE PAVEMENT MARKER EA 1.0000 160.00 0.000 0 062 DELINEATOR (CLASS 1) EA 25.0000 350.00 0.000 0 063 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 750.00 0.000 0 064 MIDWEST GUARDRAIL SYSTEM (8' POST) LF 125.0000 6,250.00 0.000 0 065 TRANSITION RAILING (TYPE WB-31) EA 5,800.0000 23,200.00 0.000 0 066 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 5,800.0000 23,200.00 0.000 0 067 CALIFORNIA ST-70 BRIDGE RAIL (MODIFIED) LF 500.0000 280,000.00 0.000 0 (F) 068 REMOVE GUARDRAIL LF 7.0000 2,170.00 0.000 0 069 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 28,000.00 0.000 0 070 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,880.00 0.000 0 (BROKEN 36-12) 071 REMOVE PAINTED TRAFFIC STRIPE LF 1.0000 4,080.00 0.000 0 072 REMOVE PAINTED PAVEMENT MARKING SQFT 4.0000 200.00 0.000 0 073 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 7,920.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 03/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q9004 TIME 11:50 AM ESTIMATE NO. 001 BID OPENING 09/11/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/20 R.E. NAME: HIURA, DON DATE OF THIS ESTIMATE 03/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 4,850.00 4,850.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 4,850.00 4,850.00 074 MOBILIZATION LS 350,000.0000 350,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,857,003.50 TOTAL WORK COMPLETED 4,850.00 4,850.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 4,850.00 4,850.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/24/19 110 03/16/20 03/16/20 08/19/20 4 1 0 0 0% 4% PROGRESS IS SATISFACTORY HIURA, DON RESIDENT ENGINEER PROGRAM CAS145 DATE 03/18/20