PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/20 EST. NO. 006 TIME 02:12 PM R.E. NAME: HIURA, DON 06-0Q9004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/20 EST. NO. 006 TIME 02:12 PM R.E. NAME: HIURA, DON 06-0Q9004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE 87-20.03D TEMP SIG -10,000.00 005 87-20.03D TEMP SIG 10,000.00 006 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 005 MISSING PAYROLL -10,000.00 006 -10,000.00 -20,000.00 TOTAL DEDUCTIONS 0.00 -20,000.00 PROGRAM CAS145 PAGE 1 DATE 08/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q9004 TIME 02:12 PM ESTIMATE NO. 006 BID OPENING 09/11/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: HIURA, DON DATE OF THIS ESTIMATE 08/21/20 LOCATION RERUN PROGRESS ESTIMATE 06-FRE-180-92.2/92.2 ----------------------- BUGLER CONSTRUCTION IN FRESNO COUNTY NEAR SQUAW VALLEY 4847 HOPYARD RD STE 4 #395 AT MILL CREEK & NEAR BOYDEN CAVE AT PLEASANTON CA 94588 SOUTH FORK KINGS RIVER BRIDGE FED. AID NO. N O N E UPGRADE BRIDGE RAILS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 1.000 1,800 002 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.750 18,750 003 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 0.077 6,930.00 0.750 67,500 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 5.0000 250.00 80.000 400 005 TEMPORARY TRAFFIC STRIPE (TAPE) LF 3.0000 11,520.00 2,912.000 8,736 006 TEMPORARY TRAFFIC STRIPE (PAINT) LF 2.0000 4,080.00 1,040.000 2,080 007 CHANNELIZER (SURFACE MOUNTED) EA 70.0000 4,130.00 60.000 4,200 008 TEMPORARY SIGNAL SYSTEM LS 500,000.0000 500,000.00 0.918 459,000 009 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 30,000.0000 30,000.00 0.193 5,790.00 0.866 25,980 010 TEMPORARY RAILING (TYPE K) LF 45.0000 72,000.00 1,580.000 71,100 011 TEMPORARY CRASH CUSHION MODULE EA 250.0000 25,000.00 100.000 25,000 012 JOB SITE MANAGEMENT LS 7,000.0000 7,000.00 0.193 1,351.00 0.866 6,062 013 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 0.500 600 014 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 900.00 2.000 600 015 TEMPORARY FIBER ROLL LF 8.0000 7,280.00 750.000 6,000 016 TEMPORARY CONCRETE WASHOUT LS 8,000.0000 8,000.00 0.193 1,544.00 0.866 6,928 017 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.0000 14,440.00 6,313.000 12,626 STRIPE (HAZARDOUS WASTE) 018 WORK AREA MONITORING (BRIDGE) LS 10,000.0000 10,000.00 0.250 2,500.00 0.920 9,200 019 TREATED WOOD WASTE LB 1.0000 6,000.00 0.000 0 020 BIRD EXCLUSION DEVICE LS 85,000.0000 85,000.00 0.193 16,405.00 0.866 73,610 021 TEMPORARY HIGH-VISIBILITY FENCE LF 7.0000 7,140.00 930.000 6,510 022 CLEARING AND GRUBBING (LS) LS 6,000.0000 6,000.00 1.000 6,000 PROGRAM CAS145 PAGE 2 DATE 08/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q9004 TIME 02:12 PM ESTIMATE NO. 006 BID OPENING 09/11/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: HIURA, DON DATE OF THIS ESTIMATE 08/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROADWAY EXCAVATION CY 560.0000 1,120.00 0.000 0 024 IMPORTED BORROW (CY) CY 900.0000 15,300.00 0.000 0 025 HOT MIX ASPHALT (TYPE A) TON 420.0000 63,000.00 154.800 65,016 026 HOT MIX ASPHALT (BRIDGE) TON 500.0000 39,500.00 0.000 0 027 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 30.0000 4,200.00 0.000 0 028 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 30.0000 750.00 0.000 0 029 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 30.0000 2,220.00 0.000 0 030 PLACE HOT MIX ASPHALT SQYD 100.0000 500.00 0.000 0 (MISCELLANEOUS AREA) 031 TACK COAT TON 1,000.0000 300.00 0.180 180 032 REMOVE ASPHALT CONCRETE DIKE LF 12.0000 3,120.00 171.000 2,052 033 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 20.0000 16,200.00 887.000 17,740 034 STRUCTURAL CONCRETE, BRIDGE CY 5,000.0000 120,000.00 24.000 120,000 (F) 035 STRUCTURAL CONCRETE, BRIDGE CY 4,000.0000 392,000.00 12.000 48,000.00 88.000 352,000 (F) (POLYMER FIBER) 036 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,800.0000 46,800.00 26.000 46,800 (TYPE R) 037 DRILL AND BOND DOWEL LF 50.0000 950.00 19.000 950 038 DRILL AND BOND DOWEL LF 75.0000 33,150.00 442.000 33,150 (CHEMICAL ADHESIVE)(LF) 039 CLEAN EXPANSION JOINT LF 80.0000 2,800.00 0.000 0 040 BONDED JOINT SEAL (MR 1") LF 200.0000 39,000.00 0.000 0 041 BAR REINFORCING STEEL (BRIDGE) LB 5.0000 150,865.00 30,173.000 150,865 (F) 042 BAR REINFORCING STEEL (EPOXY COATED) LB 7.0000 91,252.00 6,518.000 45,626.00 13,036.000 91,252 (F) (BRIDGE) 043 STRUCTURAL STEEL (BRIDGE) LB 25.0000 29,400.00 1,176.000 29,400 (F) 044 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 25,000.0000 25,000.00 0.000 0 045 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 70,000.0000 70,000.00 0.000 0 046 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 75.0000 50,850.00 678.000 50,850 047 PUBLIC SAFETY PLAN LS 4,000.0000 4,000.00 0.500 2,000.00 0.500 2,000 048 RAPID SETTING CONCRETE (PATCH) CF 300.0000 18,900.00 11.730 3,519.00 11.730 3,519 049 REMOVE ASPHALT CONCRETE SURFACING SQFT 5.0000 36,165.00 4,447.000 22,235 PROGRAM CAS145 PAGE 3 DATE 08/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q9004 TIME 02:12 PM ESTIMATE NO. 006 BID OPENING 09/11/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: HIURA, DON DATE OF THIS ESTIMATE 08/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE UNSOUND CONCRETE CF 100.0000 6,300.00 11.730 1,173.00 11.730 1,173 051 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.7500 6,375.00 3,441.000 2,580.75 3,441.000 2,580 052 FURNISH POLYESTER CONCRETE OVERLAY CF 75.0000 21,525.00 0.000 0 053 PLACE POLYESTER CONCRETE OVERLAY SQFT 3.0000 10,323.00 0.000 0 (F) 054 TREAT BRIDGE DECK SQFT 1.5000 7,588.50 5,059.000 7,588.50 5,059.000 7,588 (F) 055 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 50.0000 3,350.00 67.000 3,350.00 67.000 3,350 056 BRIDGE REMOVAL (PORTION), LOCATION A LS 400,000.0000 400,000.00 0.600 240,000 057 BRIDGE REMOVAL (PORTION), LOCATION B LS 475,000.0000 475,000.00 1.000 475,000 058 BRIDGE DECK DRAINAGE SYSTEM LB 50.0000 3,300.00 66.000 3,300 059 PREPARE AND STAIN MIDWEST GUARDRAIL LF 12.0000 4,200.00 0.000 0 SYSTEM (NATINA) 060 STAIN GALVANIZED SURFACES (LF) LF 30.0000 16,800.00 0.000 0 061 REMOVE PAVEMENT MARKER EA 1.0000 160.00 124.000 124 062 DELINEATOR (CLASS 1) EA 25.0000 350.00 0.000 0 063 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 750.00 78.000 390 064 MIDWEST GUARDRAIL SYSTEM (8' POST) LF 125.0000 6,250.00 0.000 0 065 TRANSITION RAILING (TYPE WB-31) EA 5,800.0000 23,200.00 0.000 0 066 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 5,800.0000 23,200.00 0.000 0 067 CALIFORNIA ST-70 BRIDGE RAIL (MODIFIED) LF 500.0000 280,000.00 84.000 42,000.00 140.000 70,000 (F) 068 REMOVE GUARDRAIL LF 7.0000 2,170.00 151.000 1,057 069 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 28,000.00 0.000 0 070 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,880.00 0.000 0 (BROKEN 36-12) 071 REMOVE PAINTED TRAFFIC STRIPE LF 1.0000 4,080.00 2,177.000 2,177 072 REMOVE PAINTED PAVEMENT MARKING SQFT 4.0000 200.00 0.000 0 073 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 7,920.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 08/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Q9004 TIME 02:12 PM ESTIMATE NO. 006 BID OPENING 09/11/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: HIURA, DON DATE OF THIS ESTIMATE 08/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 190,357.25 2,607,431.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 190,357.25 2,607,431.25 074 MOBILIZATION LS 350,000.0000 350,000.00 1.000 350,000 ORIGINAL CONTRACT AMOUNT 3,857,003.50 TOTAL WORK COMPLETED 190,357.25 2,957,431.25 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -20,000.00 TOTAL 190,357.25 2,937,431.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/24/19 110 03/16/20 03/16/20 09/15/20 97 17 0 0 76% 88% PROGRESS IS SATISFACTORY HIURA, DON RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/20