PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/25 EST. NO. 002 TIME 04:31 PM R.E. NAME: JAMES BURFORD 06-0S0504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/25 EST. NO. 002 TIME 04:31 PM R.E. NAME: JAMES BURFORD 06-0S0504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S0504 TIME 04:31 PM ESTIMATE NO. 002 BID OPENING 07/25/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/25 R.E. NAME: JAMES BURFORD DATE OF THIS ESTIMATE 05/21/25 LOCATION PROGRESS ESTIMATE 06-KER-166-17.5 ----------------- GRANITE CONSTRUCTION COMPANY KERN COUNTY NEAR METTLER AT CALIFORNIA 580 W BEACH STREET AQUEDUCT BRIDGE WATSONVILLE CA 95076 FED. AID NO. N O N E MICROPILING, STRUCTURAL CONCRETE, AND HOT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.000 0 002 LEVEL 2 CRITICAL PATH METHOD SCHEDULE LS 500.9000 500.90 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 5,425.0000 922,250.00 0.000 0 004 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 2,000.00 0.000 0 MEETING 005 HOURLY OFF-SITE HR 200.0000 200.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 006 CONSTRUCTION AREA SIGNS LS 40,000.0000 40,000.00 0.200 8,000.00 0.200 8,000 007 TRAFFIC CONTROL SYSTEM LS 250,000.0000 250,000.00 0.040 10,000 008 TYPE III BARRICADE EA 400.0000 4,000.00 0.000 0 009 CHANNELIZER (SURFACE MOUNTED) EA 180.0000 1,620.00 0.000 0 010 TEMPORARY BARRIER SYSTEM LF 50.0000 30,000.00 160.000 8,000 011 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.040 600 012 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 8,000.0000 16,000.00 0.000 0 SYSTEM 013 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.010 50 014 WATER POLLUTION CONTROL PROGRAM LS 4,000.0000 4,000.00 0.000 0 015 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 2,000.00 0.000 0 016 TEMPORARY FIBER ROLL LF 8.0000 16,000.00 0.000 0 017 TEMPORARY SILT FENCE LF 7.0000 14,000.00 0.000 0 018 STREET SWEEPING LS 20,000.0000 20,000.00 0.000 0 019 TEMPORARY CONCRETE WASHOUT LS 10,000.0000 10,000.00 0.000 0 020 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 1,500.0000 7,500.00 0.000 0 021 WATER QUALITY MONITORING REPORT EA 250.0000 750.00 0.000 0 022 WATER QUALITY ANNUAL REPORT EA 1,000.0000 1,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S0504 TIME 04:31 PM ESTIMATE NO. 002 BID OPENING 07/25/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/25 R.E. NAME: JAMES BURFORD DATE OF THIS ESTIMATE 05/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ASBESTOS COMPLIANCE PLAN LS 10,000.0000 10,000.00 0.000 0 024 TREATED WOOD WASTE LB 3.0000 11,640.00 0.000 0 025 BIRD EXCLUSION DEVICES LS 25,000.0000 25,000.00 0.600 15,000 026 SURVEY AND MONITORING OF EXISTING LS 10,000.0000 10,000.00 0.000 0 NON-HIGHWAY FACILITIES 027 TEMPORARY HIGH-VISIBILITY FENCE LF 10.0000 14,200.00 0.000 0 028 STRUCTURE EXCAVATION (BRIDGE) CY 1,500.0000 70,500.00 0.000 0 (F) 029 STRUCTURE BACKFILL (BRIDGE) CY 1,200.0000 39,600.00 0.000 0 (F) 030 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 031 HOT MIX ASPHALT (TYPE A) TON 150.0000 120,000.00 0.000 0 032 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 35.0000 3,500.00 0.000 0 033 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 35.0000 3,500.00 0.000 0 034 TACK COAT TON 200.0000 400.00 0.000 0 035 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 500.00 0.000 0 036 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 17,500.00 0.000 0 037 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 800.0000 111,200.00 0.000 0 038 MICROPILE EA 40,000.0000 640,000.00 0.000 0 039 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 8,000.0000 96,000.00 0.000 0 (F) 040 STRUCTURAL CONCRETE, BRIDGE CY 8,000.0000 56,000.00 0.000 0 (F) 041 STRUCTURAL CONCRETE, BRIDGE (POLYMER CY 1,000.0000 93,000.00 0.000 0 (F) FIBER) 042 STRUCTURAL CONCRETE, APPROACH SLAB (TYPE CY 1,700.0000 190,400.00 0.000 0 R) 043 STRUCTURAL CONCRETE, CONCRETE LINER CY 30,000.0000 330,000.00 0.000 0 (POLYMER FIBER) 044 PAVING NOTCH EXTENSION CF 300.0000 45,900.00 0.000 0 045 DRILL AND GROUT DOWEL LF 75.0000 1,425.00 0.000 0 046 DRILL AND BOND DOWEL LF 75.0000 79,575.00 0.000 0 047 JOINT SEAL (MR 1 1/2") LF 150.0000 31,200.00 0.000 0 048 BAR REINFORCING STEEL (BRIDGE) LB 1.3000 43,026.10 0.000 0 (F) 049 CORE CONCRETE (9") LF 220.0000 68,640.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S0504 TIME 04:31 PM ESTIMATE NO. 002 BID OPENING 07/25/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/25 R.E. NAME: JAMES BURFORD DATE OF THIS ESTIMATE 05/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 BRIDGE REMOVAL (PORTION) LS 800,000.0000 800,000.00 0.000 0 051 ISOLATION CASING (NON-CORRUGATED STEEL LB 5.0000 18,445.00 0.000 0 (F) PIPE) 052 TEMPORARY FENCE (TYPE CL-6) LF 50.0000 22,500.00 0.000 0 053 TEMPORARY 16' CHAIN LINK GATE (TYPE EA 4,000.0000 16,000.00 0.000 0 CL-6) 054 RECONSTRUCT FENCE LF 50.0000 20,500.00 0.000 0 055 PAVEMENT MARKER (RETROREFLECTIVE) EA 25.0000 2,300.00 0.000 0 056 OBJECT MARKER (TYPE P) EA 180.0000 1,080.00 0.000 0 057 REMOVE ROADSIDE SIGN (WOOD POST) EA 200.0000 800.00 0.000 0 058 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 195.00 0.000 0 (0.063"-UNFRAMED) 059 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 25.0000 625.00 0.000 0 (0.063"-FRAMED) 060 ROADSIDE SIGN - ONE POST EA 500.0000 1,000.00 0.000 0 061 ROADSIDE SIGN - TWO POST EA 1,000.0000 2,000.00 0.000 0 062 CONCRETE BARRIER (TYPE 842B MODIFIED) LF 850.0000 34,000.00 0.000 0 063 ALTERNATIVE CRASH CUSHION TL-3 EA 50,000.0000 200,000.00 2.000 100,000 064 CONCRETE BARRIER (TYPE 60MS MODIFIED) LF 400.0000 84,000.00 0.000 0 065 CONCRETE BARRIER (TYPE 842A MODIFIED) LF 500.0000 67,000.00 0.000 0 066 CONCRETE BARRIER (TYPE 842) LF 275.0000 217,250.00 0.000 0 (F) 067 REMOVE GUARDRAIL LF 50.0000 12,500.00 0.000 0 068 SALVAGE METAL BRIDGE RAILING LF 20.0000 18,480.00 0.000 0 069 6" THERMOPLASTIC TRAFFIC STRIPE LF 10.0000 22,300.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 070 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 12.0000 21,720.00 0.000 0 071 LIGHTING SYSTEM LS 100,000.0000 100,000.00 0.000 0 072 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 073 MISCELLANEOUS METAL (HANGERS) EA 300.0000 14,100.00 0.000 0 074 3" CONDUIT (BRIDGE) LS 30,000.0000 30,000.00 0.000 0 075 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 076 MOVEMENT MONITORING LS 450,000.0000 450,000.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 05/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S0504 TIME 04:31 PM ESTIMATE NO. 002 BID OPENING 07/25/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/25 R.E. NAME: JAMES BURFORD DATE OF THIS ESTIMATE 05/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 8,000.00 141,650.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 8,000.00 141,650.00 077 MOBILIZATION LS 550,000.0000 550,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 6,183,322.00 TOTAL WORK COMPLETED 8,000.00 141,650.00 MATERIALS ON HAND ON SITE 45,200.00 45,200.00 DEDUCTIONS 0.00 0.00 TOTAL 53,200.00 186,850.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/10/24 170 00/00/00 00/00/00 04/06/26 4 27 0 0 2% 2% PROGRESS IS SATISFACTORY JAMES BURFORD RESIDENT ENGINEER