PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/17/15 EST. NO. 002 TIME 10:24 AM R.E. NAME: GANDRATHI,SUNIL 06-0S2604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/17/15 EST. NO. 002 TIME 10:24 AM R.E. NAME: GANDRATHI,SUNIL 06-0S2604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/17/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S2604 TIME 10:24 AM ESTIMATE NO. 002 BID OPENING 05/13/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: GANDRATHI,SUNIL DATE OF THIS ESTIMATE 09/17/15 LOCATION PROGRESS ESTIMATE 06-KIN-41-17.1/R39.9 ----------------- PAPICH CONSTRUCTION COMPANY, IN KINGS COUNTY IN AND NEAR INC. KETTLEMAN CITY FROM 0.1 MILE NORTH PO BOX 2210 OF CALIFORNIA AQUADUCT BRIDGE TO PISMO BEACH CA 93448 ROUTE 41/198 SEPARATION FED. AID NO. NHP-P041(126)E COLD PLANE FAILED AREAS & RHMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 0.220 396.00 0.820 1,476 002 CONSTRUCTION AREA SIGNS LS 4,500.0000 4,500.00 0.130 585.00 0.790 3,555 003 TRAFFIC CONTROL SYSTEM LS 133,500.0000 133,500.00 0.440 58,740.00 0.640 85,440 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.440 2,200.00 0.640 3,200 005 JOB SITE MANAGEMENT LS 8,300.0000 8,300.00 0.440 3,652.00 0.640 5,312 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 850.0000 850.00 0.750 637 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 3,232.50 4,136.000 3,102.00 4,136.000 3,102 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.2600 1,927.80 1,410.000 1,776.60 1,410.000 1,776 009 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.4800 104,328.00 3,002.000 19,452.96 15,953.000 103,375 010 SHOULDER BACKING TON 88.0000 65,120.00 290.000 25,520.00 290.000 25,520 011 CRACK TREATMENT LNMI 4,520.0000 36,160.00 6.000 27,120.00 8.000 36,160 012 PREPAVING INERTIAL PROFILER LS 4,000.0000 4,000.00 1.000 4,000.00 1.000 4,000 013 PREPAVING GRINDING DAY EA 9,950.0000 29,850.00 3.000 29,850.00 3.000 29,850 014 HOT MIX ASPHALT (TYPE A) TON 103.5000 255,645.00 466.310 48,263.09 2,517.750 260,587 015 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 89.7500 2,737,375.00 12,616.790 1,132,356.90 12,616.790 1,132,356 016 DATA CORE LS 6,100.0000 6,100.00 0.000 0 017 TACK COAT TON 20.0000 2,200.00 28.740 574.80 31.960 639 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 93,120.00 0.000 0 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7900 3,404.90 0.000 0 020 THERMOPLASTIC PAVEMENT MARKING SQFT 4.2100 10,946.00 0.000 0 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 1,955.20 0.000 0 (BROKEN 12-3) 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 29,380.00 0.000 0 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 09/17/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S2604 TIME 10:24 AM ESTIMATE NO. 002 BID OPENING 05/13/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: GANDRATHI,SUNIL DATE OF THIS ESTIMATE 09/17/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 210.00 0.000 0 (BROKEN 17-7) 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1600 14,820.40 0.000 0 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.440 440.00 0.640 640 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/17/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S2604 TIME 10:24 AM ESTIMATE NO. 002 BID OPENING 05/13/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: GANDRATHI,SUNIL DATE OF THIS ESTIMATE 09/17/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,358,029.35 1,697,627.77 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,358,029.35 1,697,627.77 026 MOBILIZATION LS 115,352.9700 115,352.97 0.200 23,070.59 0.950 109,585 ORIGINAL CONTRACT AMOUNT 3,670,077.77 TOTAL WORK COMPLETED 1,381,099.94 1,807,213.09 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,381,099.94 1,807,213.09 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/15 45 08/10/15 08/10/15 10/13/15 29 0 0 0 49% 64% PROGRESS IS SATISFACTORY GANDRATHI,SUNIL RESIDENT ENGINEER PROGRAM CAS145 DATE 09/17/15