PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/04/15 EST. NO. 004 TIME 11:34 AM R.E. NAME: GANDRATHI,SUNIL 06-0S2604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0039 881.94 E.W. @ F.A.(+) 102815 N 0040.0 0040 774.28 102915 N 0041.0 0041 833.94 110115 N 0042.0 0042 681.05 110315 N 0043.0 0043 590.71 110415 N 0044.0 3,761.92 TOTAL THIS ESTIMATE 27,578.63 TOTAL PREVIOUS ESTIMATE 31,340.55 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/04/15 EST. NO. 004 TIME 11:34 AM R.E. NAME: GANDRATHI,SUNIL 06-0S2604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LIQ-17 DAYS @$3000 ` -51,000.00 003 MISSING CEM-2402F -10,000.00 003 MISSING CEM-4401 -10,000.00 003 REC'D CEM-4401 10,000.00 004 10,000.00 -61,000.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 003 0.00 -10,000.00 TOTAL DEDUCTIONS 10,000.00 -71,000.00 PROGRAM CAS145 PAGE 1 DATE 12/04/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S2604 TIME 11:34 AM ESTIMATE NO. 004 BID OPENING 05/13/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/05/15 R.E. NAME: GANDRATHI,SUNIL DATE OF THIS ESTIMATE 12/04/15 LOCATION SEMI-FINAL ESTIMATE 06-KIN-41-17.1/R39.9 ------------------- PAPICH CONSTRUCTION COMPANY, IN KINGS COUNTY IN AND NEAR INC. KETTLEMAN CITY FROM 0.1 MILE NORTH PO BOX 2210 OF CALIFORNIA AQUADUCT BRIDGE TO PISMO BEACH CA 93448 ROUTE 41/198 SEPARATION FED. AID NO. NHP-P041(126)E COLD PLANE FAILED AREAS & RHMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 1.000 1,800 002 CONSTRUCTION AREA SIGNS LS 4,500.0000 4,500.00 1.000 4,500 003 TRAFFIC CONTROL SYSTEM LS 133,500.0000 133,500.00 1.000 133,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 1.000 5,000 005 JOB SITE MANAGEMENT LS 8,300.0000 8,300.00 1.000 8,300 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 850.0000 850.00 1.000 850 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 3,232.50 4,136.000 3,102 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.2600 1,927.80 1,410.000 1,776 009 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.4800 104,328.00 15,953.000 103,375 010 SHOULDER BACKING TON 88.0000 65,120.00 923.900 81,303 011 CRACK TREATMENT LNMI 4,520.0000 36,160.00 8.000 36,160 012 PREPAVING INERTIAL PROFILER LS 4,000.0000 4,000.00 1.000 4,000 013 PREPAVING GRINDING DAY EA 9,950.0000 29,850.00 3.000 29,850 014 HOT MIX ASPHALT (TYPE A) TON 103.5000 255,645.00 2,517.750 260,587 015 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 89.7500 2,737,375.00 31,236.170 2,803,446 016 DATA CORE LS 6,100.0000 6,100.00 1.000 6,100 017 TACK COAT TON 20.0000 2,200.00 68.920 1,378 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 93,120.00 292,257.000 93,522 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7900 3,404.90 4,264.000 3,368 020 THERMOPLASTIC PAVEMENT MARKING SQFT 4.2100 10,946.00 2,075.000 8,735 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 1,955.20 6,895.000 2,206 (BROKEN 12-3) 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 29,380.00 104,315.000 27,121 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 12/04/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S2604 TIME 11:34 AM ESTIMATE NO. 004 BID OPENING 05/13/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/05/15 R.E. NAME: GANDRATHI,SUNIL DATE OF THIS ESTIMATE 12/04/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 210.00 0.000 0 (BROKEN 17-7) 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1600 14,820.40 4,765.000 15,057 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 12/04/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S2604 TIME 11:34 AM ESTIMATE NO. 004 BID OPENING 05/13/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/05/15 R.E. NAME: GANDRATHI,SUNIL DATE OF THIS ESTIMATE 12/04/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 3,636,041.28 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 3,761.92 31,340.55 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 3,761.92 3,667,381.83 026 MOBILIZATION LS 115,352.9700 115,352.97 1.000 115,352 ORIGINAL CONTRACT AMOUNT 3,670,077.77 TOTAL WORK COMPLETED 3,761.92 3,782,734.80 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 -71,000.00 TOTAL 13,761.92 3,711,734.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/15 45 08/10/15 08/10/15 11/05/15 57 5 0 0 100% 100% GANDRATHI,SUNIL RESIDENT ENGINEER PROGRAM CAS145 DATE 12/04/15