PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/19/19 EST. NO. 004 TIME 09:08 AM R.E. NAME: ROBERT DECKER 06-0S4504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/19/19 EST. NO. 004 TIME 09:08 AM R.E. NAME: ROBERT DECKER 06-0S4504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 017 -37.61 002 OVERBID ITEM NO. 017 -10.03 003 OVERBID ITEM NO. 017 -2.51 004 -2.51 -50.15 TOTAL DEDUCTIONS -2.51 -50.15 PROGRAM CAS145 PAGE 1 DATE 04/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S4504 TIME 09:08 AM ESTIMATE NO. 004 BID OPENING 07/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/19 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 04/19/19 LOCATION PROGRESS ESTIMATE 06-KER-99-23.6/24.1 ----------------- 06-KER-99-25.6/ .0 STURGEON ELECTRIC CALIFORNIA, IN KERN COUNTY IN BAKERSFIELD FROM LLC BRUNDAGE LANE OVERCROSSING TO PALM 13501 BENSON AVE AVENUE AND AT ROUTE 58/99/178 CHINO CA 91710 SEPARATION FED. AID NO. N O N E INSTALL HIGHWAY LIGHTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,120.0000 2,120.00 1.000 2,120 002 CONSTRUCTION AREA SIGNS LS 12,807.0000 12,807.00 0.390 4,994 003 TRAFFIC CONTROL SYSTEM LS 55,827.0000 55,827.00 0.320 17,864.64 0.920 51,360 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,791.0000 2,791.00 0.320 893.12 0.920 2,567 005 JOB SITE MANAGEMENT LS 2,791.0000 2,791.00 0.320 893.12 0.920 2,567 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 781.0000 781.00 0.750 585 007 TEMPORARY DRAINAGE INLET PROTECTION EA 243.0000 5,589.00 4.000 972 008 TEMPORARY FIBER ROLL LF 3.5500 6,922.50 88.000 312.40 266.000 944 009 TEMPORARY CONCRETE WASHOUT LS 2,233.0000 2,233.00 0.750 1,674.75 1.000 2,233 010 CLEARING AND GRUBBING (LS) LS 5,583.0000 5,583.00 0.320 1,786.56 0.920 5,136 011 MAINTAIN EXISTING PLANTED AREAS LS 27,914.0000 27,914.00 0.320 8,932.48 0.920 25,680 012 WOOD MULCH CY 81.0000 11,340.00 15.000 1,215.00 15.000 1,215 013 CHECK AND TEST EXISTING IRRIGATION LS 6,140.0000 6,140.00 0.500 3,070 FACILITIES 014 OPERATE EXISTING IRRIGATION FACILITIES LS 6,140.0000 6,140.00 0.320 1,964.80 0.770 4,727 015 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,910.0000 3,910.00 0.320 1,251.20 0.920 3,597 SYSTEM ELEMENTS DURING CONSTRUCTION 016 MODIFYING EXISTING ELECTRICAL SYSTEM LS 274,110.0000 274,110.00 0.550 150,760.50 0.770 211,064 PROGRAM CAS145 PAGE 2 DATE 04/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S4504 TIME 09:08 AM ESTIMATE NO. 004 BID OPENING 07/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/19 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 04/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 187,548.57 322,838.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 187,548.57 322,838.00 017 MOBILIZATION LS 47,500.0000 47,500.00 0.050 2,375.00 1.000 47,500 ORIGINAL CONTRACT AMOUNT 474,498.50 TOTAL WORK COMPLETED 189,923.57 370,338.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -2.51 -50.15 TOTAL 189,921.06 370,287.85 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 017 MOBILIZATION 47,449.85 47,500.00 50.15 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/20/18 65 11/19/18 01/07/19 04/30/19 59 44 0 0 71% 91% PROGRESS UNSATISFACTORY ROBERT DECKER RESIDENT ENGINEER PROGRAM CAS145 DATE 04/19/19