PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/18/18 EST. NO. 002 TIME 09:28 AM R.E. NAME: GANDRATHI, SUNIL 06-0S4904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 111,111.00 A.C. @ L.S.(+) 051618 N 952614 111,111.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 111,111.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/18/18 EST. NO. 002 TIME 09:28 AM R.E. NAME: GANDRATHI, SUNIL 06-0S4904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S4904 TIME 09:28 AM ESTIMATE NO. 002 BID OPENING 01/31/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: GANDRATHI, SUNIL DATE OF THIS ESTIMATE 05/18/18 LOCATION PROGRESS ESTIMATE 06-KIN-5-0.0/9.0 ----------------- GRANITE CONSTRUCTION COMPANY IN KINGS COUNTY FROM KERN COUNTY 2716 S. GRANITE COURT LINE TO 0.9 MILES SOUTH OF FRESNO CA 93706 EQUIPMENT UNDERCROSSING FED. AID NO. ACIM- 005-4(201)E PAVEMENT REHABILITATION (2R) ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.200 400.00 0.300 600 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.200 500.00 0.300 750 003 TIME-RELATED OVERHEAD (LS) LS 210,000.0000 210,000.00 0.200 42,000.00 0.300 63,000 004 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.060 210.00 0.690 2,415 005 TRAFFIC CONTROL SYSTEM LS 700,000.0000 700,000.00 0.200 140,000.00 0.300 210,000 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 21,000.0000 21,000.00 0.100 2,100 007 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.200 2,000.00 0.300 3,000 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.750 525 009 STREET SWEEPING LS 248,000.0000 248,000.00 0.200 49,600.00 0.300 74,400 010 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 0.200 600.00 0.300 900 011 CLEARING AND GRUBBING (LS) LS 10,000.0000 10,000.00 0.200 2,000.00 0.300 3,000 012 SHOULDER BACKING TON 37.0000 342,990.00 0.000 0 013 PREPAVING INERTIAL PROFILER LS 1,500.0000 1,500.00 1.000 1,500 014 HOT MIX ASPHALT (TYPE A) TON 66.0000 6,421,800.00 37,161.330 2,452,647.78 39,811.180 2,627,537 015 HOT MIX ASPHALT (PANEL REPLACEMENT) TON 165.0000 1,666,500.00 4,001.250 660,206.25 4,784.550 789,450 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 73.6000 4,320,320.00 0.000 0 017 DATA CORE LS 5,000.0000 5,000.00 0.000 0 018 TACK COAT TON 2,800.0000 196,000.00 50.000 140,000.00 50.000 140,000 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 1,236,000.00 183,040.000 549,120.00 205,920.000 617,760 020 DRILL AND BOND (DOWEL BAR) EA 45.0000 8,100.00 0.000 0 021 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 860.0000 447,200.00 0.000 0 022 REMOVE CONCRETE PAVEMENT (CY) CY 235.0000 1,172,650.00 1,973.000 463,655.00 2,353.400 553,049 PROGRAM CAS145 PAGE 2 DATE 05/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S4904 TIME 09:28 AM ESTIMATE NO. 002 BID OPENING 01/31/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: GANDRATHI, SUNIL DATE OF THIS ESTIMATE 05/18/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 7,940.00 0.000 0 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 85,950.00 0.000 0 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 28,530.00 0.000 0 (BROKEN 36-12) 026 12" RUMBLE STRIP STA 22.0000 42,020.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 027 TRAFFIC MONITORING STATION SYSTEM LS 104,500.0000 104,500.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S4904 TIME 09:28 AM ESTIMATE NO. 002 BID OPENING 01/31/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: GANDRATHI, SUNIL DATE OF THIS ESTIMATE 05/18/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 4,502,939.03 5,089,987.63 ADJUSTMENT OF COMPENSATION 111,111.00 111,111.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 4,614,050.03 5,201,098.63 028 MOBILIZATION LS 900,000.0000 900,000.00 0.950 855,000.00 0.950 855,000 ORIGINAL CONTRACT AMOUNT 18,197,700.00 TOTAL WORK COMPLETED 5,469,050.03 6,056,098.63 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 5,469,050.03 6,056,098.63 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/19/18 140 04/09/18 04/09/18 10/25/18 30 0 0 0 33% 21% PROGRESS IS SATISFACTORY GANDRATHI, SUNIL RESIDENT ENGINEER PROGRAM CAS145 DATE 05/18/18