PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/15/18 EST. NO. 003 TIME 01:21 PM R.E. NAME: GANDRATHI, SUNIL 06-0S4904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,380.00 E.W. @ F.A.(+) 040618 Y 0002.0 002 0002 300.00 E.W. @ F.A.(+) 053118 N 0003.0 004 0001 2,400.00 E.W. @ F.A.(+) 042418 N 0005.0 4,080.00 TOTAL THIS ESTIMATE 111,111.00 TOTAL PREVIOUS ESTIMATE 115,191.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/15/18 EST. NO. 003 TIME 01:21 PM R.E. NAME: GANDRATHI, SUNIL 06-0S4904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLL -5,000.00 003 -5,000.00 -5,000.00 TOTAL DEDUCTIONS -5,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 06/15/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S4904 TIME 01:21 PM ESTIMATE NO. 003 BID OPENING 01/31/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: GANDRATHI, SUNIL DATE OF THIS ESTIMATE 06/15/18 LOCATION RERUN PROGRESS ESTIMATE 06-KIN-5-0.0/9.0 ----------------------- GRANITE CONSTRUCTION COMPANY IN KINGS COUNTY FROM KERN COUNTY 2716 S. GRANITE COURT LINE TO 0.9 MILES SOUTH OF FRESNO CA 93706 EQUIPMENT UNDERCROSSING FED. AID NO. ACIM- 005-4(201)E PAVEMENT REHABILITATION (2R) ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.180 360.00 0.480 960 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.180 450.00 0.480 1,200 003 TIME-RELATED OVERHEAD (LS) LS 210,000.0000 210,000.00 0.180 37,800.00 0.480 100,800 004 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.050 175.00 0.740 2,590 005 TRAFFIC CONTROL SYSTEM LS 700,000.0000 700,000.00 0.180 126,000.00 0.480 336,000 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 21,000.0000 21,000.00 0.180 3,780.00 0.280 5,880 007 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.180 1,800.00 0.480 4,800 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.750 525 009 STREET SWEEPING LS 248,000.0000 248,000.00 0.180 44,640.00 0.480 119,040 010 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 0.180 540.00 0.480 1,440 011 CLEARING AND GRUBBING (LS) LS 10,000.0000 10,000.00 0.180 1,800.00 0.480 4,800 012 SHOULDER BACKING TON 37.0000 342,990.00 0.000 0 013 PREPAVING INERTIAL PROFILER LS 1,500.0000 1,500.00 1.000 1,500 014 HOT MIX ASPHALT (TYPE A) TON 66.0000 6,421,800.00 17,922.320 1,182,873.12 57,733.500 3,810,411 015 HOT MIX ASPHALT (PANEL REPLACEMENT) TON 165.0000 1,666,500.00 2,994.960 494,168.40 7,779.510 1,283,619 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 73.6000 4,320,320.00 0.000 0 017 DATA CORE LS 5,000.0000 5,000.00 0.000 0 018 TACK COAT TON 2,800.0000 196,000.00 46.670 130,676.00 96.670 270,676 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 1,236,000.00 137,280.000 411,840.00 343,200.000 1,029,600 020 DRILL AND BOND (DOWEL BAR) EA 45.0000 8,100.00 0.000 0 021 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 860.0000 447,200.00 0.000 0 022 REMOVE CONCRETE PAVEMENT (CY) CY 235.0000 1,172,650.00 1,559.100 366,388.50 3,912.500 919,437 PROGRAM CAS145 PAGE 2 DATE 06/15/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S4904 TIME 01:21 PM ESTIMATE NO. 003 BID OPENING 01/31/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: GANDRATHI, SUNIL DATE OF THIS ESTIMATE 06/15/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 7,940.00 0.000 0 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 85,950.00 0.000 0 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 28,530.00 0.000 0 (BROKEN 36-12) 026 12" RUMBLE STRIP STA 22.0000 42,020.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 027 TRAFFIC MONITORING STATION SYSTEM LS 104,500.0000 104,500.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/15/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S4904 TIME 01:21 PM ESTIMATE NO. 003 BID OPENING 01/31/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: GANDRATHI, SUNIL DATE OF THIS ESTIMATE 06/15/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,803,291.02 7,893,278.65 ADJUSTMENT OF COMPENSATION 0.00 111,111.00 EXTRA WORK 4,080.00 4,080.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,807,371.02 8,008,469.65 028 MOBILIZATION LS 900,000.0000 900,000.00 0.950 855,000 ORIGINAL CONTRACT AMOUNT 18,197,700.00 TOTAL WORK COMPLETED 2,807,371.02 8,863,469.65 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -5,000.00 -5,000.00 TOTAL 2,802,371.02 8,858,469.65 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/19/18 140 04/09/18 04/09/18 10/25/18 48 4 0 0 48% 34% PROGRESS IS SATISFACTORY GANDRATHI, SUNIL RESIDENT ENGINEER PROGRAM CAS145 DATE 06/15/18