PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/26/15 EST. NO. 001 TIME 09:04 AM R.E. NAME: CARY CRUZ 06-0S7804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/26/15 EST. NO. 001 TIME 09:04 AM R.E. NAME: CARY CRUZ 06-0S7804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/26/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S7804 TIME 09:04 AM ESTIMATE NO. 001 BID OPENING 05/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 08/26/15 LOCATION PROGRESS ESTIMATE 06-FRE-269-0.5/8.6 ----------------- 06-FRE-269-10.0/24.8 TELFER HIGHWAY TECHNOLOGIES IN FRESNO COUNTY NEAR HURON FROM 4522 PARKER AVE BLDG700 STE35 ROUTE 5 TO TORNADO STREET AND FROM MCCLELLAN CA 95652 0.3 MILE NORTH OF PALMER AVENUE TO ROUTE 145 FED. AID NO. STP-P269(12)E REPAIR FAILED AREAS W RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.350 5,250.00 0.350 5,250 003 TRAFFIC CONTROL SYSTEM LS 263,000.0000 263,000.00 0.350 92,050.00 0.350 92,050 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.350 3,500.00 0.350 3,500 005 JOB SITE MANAGEMENT LS 7,500.0000 7,500.00 0.350 2,625.00 0.350 2,625 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 007 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 1,100.00 0.000 0 008 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 10.0000 151,000.00 10,145.000 101,450.00 10,145.000 101,450 009 SHOULDER BACKING TON 60.0000 66,600.00 0.000 0 010 CRACK TREATMENT LNMI 5,000.0000 230,000.00 45.800 229,000.00 45.800 229,000 011 PREPAVING INERTIAL PROFILER LS 10,500.0000 10,500.00 0.000 0 012 PREPAVING GRINDING DAY EA 12,000.0000 36,000.00 0.000 0 013 HOT MIX ASPHALT (TYPE A) TON 165.0000 288,750.00 1,684.450 277,934.25 1,684.450 277,934 014 ASPHALTIC EMULSION MEMBRANE TON 520.0000 265,200.00 0.000 0 (BONDED WEARING COURSE) 015 DATA CORE LS 6,000.0000 6,000.00 0.000 0 016 RUBBERIZED HOT MIX ASPHALT-GAP GRADED TON 105.0000 2,205,000.00 0.000 0 (BONDED WEARING COURSE) 017 TACK COAT TON 500.0000 1,500.00 0.000 0 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2800 72,520.00 0.000 0 019 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 2,880.00 0.000 0 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 226.00 0.000 0 (BROKEN 12-3) 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 22,600.00 0.000 0 (BROKEN 36-12) 022 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 9,390.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/26/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S7804 TIME 09:04 AM ESTIMATE NO. 001 BID OPENING 05/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 08/26/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/26/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0S7804 TIME 09:04 AM ESTIMATE NO. 001 BID OPENING 05/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 08/26/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 714,434.25 714,434.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 714,434.25 714,434.25 ORIGINAL CONTRACT AMOUNT 3,668,766.00 TOTAL WORK COMPLETED 714,434.25 714,434.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 714,434.25 714,434.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/15 45 08/10/15 08/10/15 10/13/15 10 0 0 0 19% 22% PROGRESS IS SATISFACTORY CARY CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 08/26/15