PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/20 EST. NO. 003 TIME 12:57 PM R.E. NAME: DIMITAR DIMITROV 06-0T0104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/20 EST. NO. 003 TIME 12:57 PM R.E. NAME: DIMITAR DIMITROV 06-0T0104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0104 TIME 12:57 PM ESTIMATE NO. 003 BID OPENING 09/12/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: DIMITAR DIMITROV DATE OF THIS ESTIMATE 08/24/20 LOCATION RERUN PROGRESS ESTIMATE 06-KER-5-1.2/77.1 ----------------------- PTM GENERAL ENGINEERING IN KERN COUNTY FROM LOS ANGELES SERVICES, INC. COUNTY LINE TO KINGS COUNTY LINE 5942 ACORN STREET; RIVERSIDE CA 92504 FED. AID NO. N O N E INSTALL VEHICLE DETECTION SYSTEMS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 CONSTRUCTION AREA SIGNS LS 29,000.0000 29,000.00 0.090 2,610.00 0.830 24,070 003 TRAFFIC CONTROL SYSTEM LS 80,000.0000 80,000.00 0.290 23,200.00 0.760 60,800 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.290 2,900.00 0.760 7,600 005 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.290 1,160.00 0.760 3,040 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 6,000.0000 6,000.00 0.750 4,500 007 BONDED FIBER MATRIX (SQFT) SQFT 0.2200 13,376.00 0.000 0 008 COMPOST (CY) CY 225.0000 20,475.00 0.000 0 009 INCORPORATE MATERIALS SQFT 0.1400 4,256.00 0.000 0 010 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10,000.0000 10,000.00 0.290 2,900.00 0.760 7,600 SYSTEM ELEMENTS DURING CONSTRUCTION 011 TRAFFIC MONITORING STATION SYSTEM LS 44,000.0000 44,000.00 0.358 15,752.00 0.539 23,716 (LOCATION 1) 012 TRAFFIC MONITORING STATION SYSTEM LS 34,000.0000 34,000.00 0.684 23,256.00 0.684 23,256 (LOCATION 2) 013 TRAFFIC MONITORING STATION SYSTEM LS 74,000.0000 74,000.00 0.283 20,942.00 0.427 31,598 (LOCATION 3) 014 TRAFFIC MONITORING STATION SYSTEM LS 76,000.0000 76,000.00 0.199 15,124.00 0.533 40,508 (LOCATION 4) 015 TRAFFIC MONITORING STATION SYSTEM LS 32,000.0000 32,000.00 0.000 0 (LOCATION 5) 016 TRAFFIC MONITORING STATION SYSTEM LS 92,000.0000 92,000.00 0.376 34,592.00 0.874 80,408 (LOCATION 6) 017 TRAFFIC MONITORING STATION SYSTEM LS 69,000.0000 69,000.00 0.278 19,182.00 0.612 42,228 (LOCATION 7) 018 TRAFFIC MONITORING STATION SYSTEM LS 34,000.0000 34,000.00 0.000 0 (LOCATION 8) 019 TRAFFIC MONITORING STATION SYSTEM LS 34,000.0000 34,000.00 0.000 0 (LOCATION 9) 020 TRAFFIC MONITORING STATION SYSTEM LS 122,000.0000 122,000.00 0.141 17,202.00 0.457 55,754 (LOCATION 10) 021 TRAFFIC MONITORING STATION SYSTEM LS 85,000.0000 85,000.00 0.191 16,235.00 0.756 64,260 (LOCATION 11) 022 TRAFFIC MONITORING STATION SYSTEM LS 104,000.0000 104,000.00 0.081 8,424.00 0.394 40,976 (LOCATION 12) PROGRAM CAS145 PAGE 2 DATE 08/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0104 TIME 12:57 PM ESTIMATE NO. 003 BID OPENING 09/12/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: DIMITAR DIMITROV DATE OF THIS ESTIMATE 08/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TRAFFIC MONITORING STATION SYSTEM LS 77,000.0000 77,000.00 0.177 13,629.00 0.712 54,824 (LOCATION 13) 024 TRAFFIC MONITORING STATION SYSTEM LS 81,000.0000 81,000.00 0.237 19,197.00 0.777 62,937 (LOCATION 14) 025 TRAFFIC MONITORING STATION SYSTEM LS 81,000.0000 81,000.00 0.198 16,038.00 0.572 46,332 (LOCATION 15) PROGRAM CAS145 PAGE 3 DATE 08/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0104 TIME 12:57 PM ESTIMATE NO. 003 BID OPENING 09/12/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: DIMITAR DIMITROV DATE OF THIS ESTIMATE 08/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 252,343.00 676,907.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 252,343.00 676,907.00 026 MOBILIZATION LS 77,689.0000 77,689.00 0.050 3,884.45 1.000 77,689 ORIGINAL CONTRACT AMOUNT 1,296,296.00 TOTAL WORK COMPLETED 256,227.45 754,596.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 256,227.45 754,596.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/12/19 75 05/18/20 05/18/20 09/15/20 58 87 0 0 61% 77% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H DIMITAR DIMITROV RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/20