PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/21/23 EST. NO. 009 TIME 01:02 PM R.E. NAME: CARY CRUZ 06-0T0204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/21/23 EST. NO. 009 TIME 01:02 PM R.E. NAME: CARY CRUZ 06-0T0204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/21/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0204 TIME 01:02 PM ESTIMATE NO. 009 BID OPENING 08/31/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/23 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 02/21/23 LOCATION PROGRESS ESTIMATE 06-KIN-5 ----------------- 06-FRE-5-0.0/ .0 MADCO ELECTRIC, INC. IN FRESNO AND KINGS COUNTIES AT 2135 E. FRONT ST.; VARIOUS LOCATIONS SELMA CA 93662 FED. AID NO. N O N E INSTALL VEHICLE DETECTION SYSTEMS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 100.0000 7,500.00 54.000 5,400 003 CONSTRUCTION AREA SIGNS LS 5,500.0000 5,500.00 0.040 220.00 0.870 4,785 004 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 0.500 17,500 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 100.0000 4,000.00 21.000 2,100 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.500 1,500 007 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.040 200.00 0.870 4,350 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125 009 DRY SEED (SQFT) SQFT 0.2500 3,400.00 0.000 0 010 HYDROMULCH SQFT 0.2500 3,400.00 0.000 0 011 TRAFFIC MONITORING STATION SYSTEM LS 850,000.0000 850,000.00 0.250 212,500.00 0.900 765,000 PROGRAM CAS145 PAGE 2 DATE 02/21/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0204 TIME 01:02 PM ESTIMATE NO. 009 BID OPENING 08/31/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/23 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 02/21/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 212,920.00 803,260.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 212,920.00 803,260.00 012 MOBILIZATION LS 75,000.0000 75,000.00 1.000 75,000 ORIGINAL CONTRACT AMOUNT 994,800.00 TOTAL WORK COMPLETED 212,920.00 878,260.00 MATERIALS ON HAND ON SITE 69,508.28 139,016.56 DEDUCTIONS 0.00 0.00 TOTAL 282,428.28 1,017,276.56 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/23/21 75 01/18/22 04/18/22 03/03/23 65 153 0 0 88% 87% PROGRESS IS SATISFACTORY CARY CRUZ RESIDENT ENGINEER