PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/21 EST. NO. 002 TIME 01:26 PM R.E. NAME: CARY CRUZ 06-0T0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/21 EST. NO. 002 TIME 01:26 PM R.E. NAME: CARY CRUZ 06-0T0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0304 TIME 01:26 PM ESTIMATE NO. 002 BID OPENING 09/03/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 05/21/21 LOCATION PROGRESS ESTIMATE 06-KER-5 ----------------- 06-KIN-5-0.0/ .0 PTM GENERAL ENGINEERING IN FRESNO COUNTIES FROM LOS ANGELES 06-FRE-5-0.0/ .0 SERVICES, INC. COUNTY LINE TO MERCED COUNTY LINE 5942 ACORN STREET; RIVERSIDE CA 92504 FED. AID NO. N O N E INSTALL VEHICLE DETECTION SYSTEMS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 40.0000 3,000.00 22.000 880.00 29.000 1,160 003 CONSTRUCTION AREA SIGNS LS 14,300.0000 14,300.00 0.100 1,430.00 0.400 5,720 004 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.100 5,000.00 0.200 10,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 40.0000 3,000.00 0.000 0 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,500.0000 2,500.00 0.200 500.00 0.400 1,000 007 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.200 500.00 0.400 1,000 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.500 750 009 BONDED FIBER MATRIX (SQFT) SQFT 0.4600 15,548.00 0.000 0 010 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.500 500.00 0.500 500 SYSTEM ELEMENTS DURING CONSTRUCTION 011 TRAFFIC MONITORING STATION SYSTEM LS 870,000.0000 870,000.00 0.357 310,590.00 0.507 441,090 PROGRAM CAS145 PAGE 2 DATE 05/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0304 TIME 01:26 PM ESTIMATE NO. 002 BID OPENING 09/03/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 05/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 319,400.00 463,720.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 319,400.00 463,720.00 012 MOBILIZATION LS 44,053.0000 44,053.00 0.200 8,810.60 0.950 41,850 ORIGINAL CONTRACT AMOUNT 1,009,901.00 TOTAL WORK COMPLETED 328,210.60 505,570.35 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 328,210.60 505,570.35 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/16/20 75 04/12/21 04/12/21 07/27/21 29 0 0 0 50% 39% PROGRESS IS SATISFACTORY CARY CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 05/21/21