PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/22/22 EST. NO. 011 TIME 12:07 PM R.E. NAME: CARY CRUZ 06-0T0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/22/22 EST. NO. 011 TIME 12:07 PM R.E. NAME: CARY CRUZ 06-0T0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/22/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0304 TIME 12:07 PM ESTIMATE NO. 011 BID OPENING 09/03/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 04/22/22 LOCATION PROGRESS ESTIMATE 06-KER-5 ----------------- 06-KIN-5-0.0/ .0 PTM GENERAL ENGINEERING IN FRESNO COUNTIES FROM LOS ANGELES 06-FRE-5-0.0/ .0 SERVICES, INC. COUNTY LINE TO MERCED COUNTY LINE 5942 ACORN STREET; RIVERSIDE CA 92504 FED. AID NO. N O N E INSTALL VEHICLE DETECTION SYSTEMS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 40.0000 3,000.00 65.000 2,600 003 CONSTRUCTION AREA SIGNS LS 14,300.0000 14,300.00 0.010 143.00 0.960 13,728 004 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.020 1,000.00 0.900 45,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 40.0000 3,000.00 10.000 400 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,500.0000 2,500.00 0.010 25.00 0.920 2,300 007 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.010 25.00 0.920 2,300 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125 009 BONDED FIBER MATRIX (SQFT) SQFT 0.4600 15,548.00 0.000 0 010 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.500 500 SYSTEM ELEMENTS DURING CONSTRUCTION 011 TRAFFIC MONITORING STATION SYSTEM LS 870,000.0000 870,000.00 0.920 800,400 PROGRAM CAS145 PAGE 2 DATE 04/22/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0304 TIME 12:07 PM ESTIMATE NO. 011 BID OPENING 09/03/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 04/22/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,193.00 870,853.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,193.00 870,853.00 012 MOBILIZATION LS 44,053.0000 44,053.00 1.000 44,053 ORIGINAL CONTRACT AMOUNT 1,009,901.00 TOTAL WORK COMPLETED 1,193.00 914,906.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,193.00 914,906.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/16/20 75 04/12/21 04/12/21 05/06/22 65 195 0 0 90% 87% PROGRESS IS SATISFACTORY CARY CRUZ RESIDENT ENGINEER