PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/24/17 EST. NO. 006 TIME 10:19 AM R.E. NAME: CARY CRUZ 06-0T0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/24/17 EST. NO. 006 TIME 10:19 AM R.E. NAME: CARY CRUZ 06-0T0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0804 TIME 10:19 AM ESTIMATE NO. 006 BID OPENING 04/21/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/17 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 01/24/17 LOCATION RERUN PROGRESS ESTIMATE 06-TUL-99-18.7/22.5 ----------------------- BENTANCOURT BROS. CONSTRUCTION IN MADERA, FRESNO, TULARE COUNTIES INC. AT VARIOUS LOCATIONS 8015 WEST 11TH STREET TRACY, CA 95304-9303 FED. AID NO. N O N E INSTALL TRAFFIC MONITORING STATIONS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.050 1,000.00 0.800 16,000 003 TRAFFIC CONTROL SYSTEM LS 60,000.0000 60,000.00 0.250 15,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 25,000.0000 25,000.00 0.250 6,250 005 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 0.050 150.00 0.800 2,400 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 0.750 375 007 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 750.0000 2,250.00 0.000 0 008 EROSION CONTROL (DRY SEED) (SQFT) SQFT 0.5500 6,765.00 0.000 0 009 HYDROMULCH SQFT 0.4500 5,535.00 0.000 0 010 COMPOST SQFT 1.2500 15,375.00 0.000 0 011 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 012 TRAFFIC MONITORING STATION (LOCATION 1) LS 35,000.0000 35,000.00 0.004 140.00 0.801 28,035 013 TRAFFIC MONITORING STATION (LOCATION 2) LS 15,000.0000 15,000.00 0.012 180.00 0.578 8,670 014 TRAFFIC MONITORING STATION (LOCATION 3) LS 35,000.0000 35,000.00 0.004 140.00 0.701 24,535 015 TRAFFIC MONITORING STATION (LOCATION 4) LS 880.0000 880.00 0.000 0 016 TRAFFIC MONITORING STATION (LOCATION 5) LS 59,000.0000 59,000.00 0.015 885.00 0.687 40,533 017 TRAFFIC MONITORING STATION (LOCATION 6) LS 37,942.5000 37,942.50 0.003 113.83 0.562 21,323 018 TRAFFIC MONITORING STATION (LOCATION 7) LS 10,000.0000 10,000.00 0.100 1,000.00 0.950 9,500 019 TRAFFIC MONITORING STAITON (LOCATION 8) LS 64,217.2500 64,217.25 0.420 26,971.25 0.784 50,346 020 TRAFFIC MONITORING STATION (LOCATION 9) LS 54,660.0000 54,660.00 0.041 2,241.06 0.542 29,625 021 TRAFFIC MONITORING STATION (LOCATION 10) LS 48,864.7500 48,864.75 0.276 13,486.67 0.637 31,126 022 TRAFFIC MONITORING STATION (LOCATION 11) LS 50,927.5000 50,927.50 0.371 18,894.10 0.546 27,806 PROGRAM CAS145 PAGE 2 DATE 01/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0804 TIME 10:19 AM ESTIMATE NO. 006 BID OPENING 04/21/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/17 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 01/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TRAFFIC MONITORING STATION (LOCATION 12) LS 66,747.5000 66,747.50 0.324 21,626.19 0.457 30,503 024 TRAFFIC MONITORING STATION (LOCATION 13) LS 62,765.0000 62,765.00 0.511 32,072.92 0.632 39,667 025 TRAFFIC MONITORING STATION (LOCATION 14) LS 37,000.0000 37,000.00 0.560 20,720.00 0.770 28,490 026 TRAFFIC MONITORING STATION (LOCATION 15) LS 28,000.0000 28,000.00 0.005 140.00 0.112 3,136 027 REMOVE MICROWAVE VEHICLE DETECTION LS 25,000.0000 25,000.00 0.000 0 SYSTEM PROGRAM CAS145 PAGE 3 DATE 01/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0804 TIME 10:19 AM ESTIMATE NO. 006 BID OPENING 04/21/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/17 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 01/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 139,761.02 414,824.09 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 139,761.02 414,824.09 ORIGINAL CONTRACT AMOUNT 772,429.50 TOTAL WORK COMPLETED 139,761.02 414,824.09 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 139,761.02 414,824.09 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/14/16 100 00/00/00 00/00/00 02/27/17 81 37 0 0 54% 81% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H CARY CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 01/24/17