PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/20/17 EST. NO. 009 TIME 01:07 PM R.E. NAME: CARY CRUZ 06-0T0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/20/17 EST. NO. 009 TIME 01:07 PM R.E. NAME: CARY CRUZ 06-0T0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/20/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0804 TIME 01:07 PM ESTIMATE NO. 009 BID OPENING 04/21/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/17 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 04/20/17 LOCATION PROGRESS ESTIMATE 06-TUL-99-18.7/22.5 ----------------- BENTANCOURT BROS. CONSTRUCTION IN MADERA, FRESNO, TULARE COUNTIES INC. AT VARIOUS LOCATIONS 8015 WEST 11TH STREET TRACY, CA 95304-9303 FED. AID NO. N O N E INSTALL TRAFFIC MONITORING STATIONS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.050 1,000.00 0.950 19,000 003 TRAFFIC CONTROL SYSTEM LS 60,000.0000 60,000.00 0.500 30,000.00 0.750 45,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 25,000.0000 25,000.00 0.500 12,500.00 0.750 18,750 005 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 0.050 150.00 0.950 2,850 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 0.750 375 007 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 750.0000 2,250.00 0.000 0 008 EROSION CONTROL (DRY SEED) (SQFT) SQFT 0.5500 6,765.00 0.000 0 009 HYDROMULCH SQFT 0.4500 5,535.00 0.000 0 010 COMPOST SQFT 1.2500 15,375.00 0.000 0 011 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 012 TRAFFIC MONITORING STATION (LOCATION 1) LS 35,000.0000 35,000.00 0.097 3,395.00 0.898 31,430 013 TRAFFIC MONITORING STATION (LOCATION 2) LS 15,000.0000 15,000.00 0.272 4,080.00 0.850 12,750 014 TRAFFIC MONITORING STATION (LOCATION 3) LS 35,000.0000 35,000.00 0.156 5,460.00 0.907 31,745 015 TRAFFIC MONITORING STATION (LOCATION 4) LS 880.0000 880.00 0.000 0 016 TRAFFIC MONITORING STATION (LOCATION 5) LS 59,000.0000 59,000.00 0.071 4,189.00 0.921 54,339 017 TRAFFIC MONITORING STATION (LOCATION 6) LS 37,942.5000 37,942.50 0.115 4,363.39 0.753 28,570 018 TRAFFIC MONITORING STATION (LOCATION 7) LS 10,000.0000 10,000.00 0.950 9,500 019 TRAFFIC MONITORING STAITON (LOCATION 8) LS 64,217.2500 64,217.25 0.026 1,669.65 0.922 59,208 020 TRAFFIC MONITORING STATION (LOCATION 9) LS 54,660.0000 54,660.00 0.732 40,011 021 TRAFFIC MONITORING STATION (LOCATION 10) LS 48,864.7500 48,864.75 0.840 41,046 022 TRAFFIC MONITORING STATION (LOCATION 11) LS 50,927.5000 50,927.50 0.664 33,815 PROGRAM CAS145 PAGE 2 DATE 04/20/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0804 TIME 01:07 PM ESTIMATE NO. 009 BID OPENING 04/21/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/17 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 04/20/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TRAFFIC MONITORING STATION (LOCATION 12) LS 66,747.5000 66,747.50 0.031 2,069.17 0.827 55,200 024 TRAFFIC MONITORING STATION (LOCATION 13) LS 62,765.0000 62,765.00 0.850 53,350 025 TRAFFIC MONITORING STATION (LOCATION 14) LS 37,000.0000 37,000.00 0.820 30,340 026 TRAFFIC MONITORING STATION (LOCATION 15) LS 28,000.0000 28,000.00 0.139 3,892 027 REMOVE MICROWAVE VEHICLE DETECTION LS 25,000.0000 25,000.00 0.000 0 SYSTEM PROGRAM CAS145 PAGE 3 DATE 04/20/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0804 TIME 01:07 PM ESTIMATE NO. 009 BID OPENING 04/21/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/17 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 04/20/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 68,876.21 572,673.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 68,876.21 572,673.80 ORIGINAL CONTRACT AMOUNT 772,429.50 TOTAL WORK COMPLETED 68,876.21 572,673.80 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 68,876.21 572,673.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/14/16 100 00/00/00 00/00/00 05/10/17 82 80 0 0 73% 82% PROGRESS IS SATISFACTORY CARY CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 04/20/17