PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/14/17 EST. NO. 013 TIME 10:01 AM R.E. NAME: CARY CRUZ 06-0T0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/14/17 EST. NO. 013 TIME 10:01 AM R.E. NAME: CARY CRUZ 06-0T0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/14/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0804 TIME 10:01 AM ESTIMATE NO. 013 BID OPENING 04/21/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/22/17 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 07/14/17 LOCATION FINAL ESTIMATE 06-TUL-99-18.7/22.5 -------------- BENTANCOURT BROS. CONSTRUCTION IN MADERA, FRESNO, TULARE COUNTIES INC. AT VARIOUS LOCATIONS 8015 WEST 11TH STREET TRACY, CA 95304-9303 FED. AID NO. N O N E INSTALL TRAFFIC MONITORING STATIONS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 1.000 20,000 003 TRAFFIC CONTROL SYSTEM LS 60,000.0000 60,000.00 1.000 60,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 25,000.0000 25,000.00 1.000 25,000 005 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 1.000 3,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 1.000 500 007 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 750.0000 2,250.00 3.000 2,250 008 EROSION CONTROL (DRY SEED) (SQFT) SQFT 0.5500 6,765.00 12,232.000 6,727 009 HYDROMULCH SQFT 0.4500 5,535.00 9,128.000 4,107 010 COMPOST SQFT 1.2500 15,375.00 9,128.000 11,410 011 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500 SYSTEM ELEMENTS DURING CONSTRUCTION 012 TRAFFIC MONITORING STATION (LOCATION 1) LS 35,000.0000 35,000.00 1.000 35,000 013 TRAFFIC MONITORING STATION (LOCATION 2) LS 15,000.0000 15,000.00 1.000 15,000 014 TRAFFIC MONITORING STATION (LOCATION 3) LS 35,000.0000 35,000.00 1.000 35,000 015 TRAFFIC MONITORING STATION (LOCATION 4) LS 880.0000 880.00 1.000 880 016 TRAFFIC MONITORING STATION (LOCATION 5) LS 59,000.0000 59,000.00 1.000 59,000 017 TRAFFIC MONITORING STATION (LOCATION 6) LS 37,942.5000 37,942.50 1.000 37,942 018 TRAFFIC MONITORING STATION (LOCATION 7) LS 10,000.0000 10,000.00 1.000 10,000 019 TRAFFIC MONITORING STAITON (LOCATION 8) LS 64,217.2500 64,217.25 1.000 64,217 020 TRAFFIC MONITORING STATION (LOCATION 9) LS 54,660.0000 54,660.00 1.000 54,660 021 TRAFFIC MONITORING STATION (LOCATION 10) LS 48,864.7500 48,864.75 1.000 48,864 022 TRAFFIC MONITORING STATION (LOCATION 11) LS 50,927.5000 50,927.50 0.869 44,256 PROGRAM CAS145 PAGE 2 DATE 07/14/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0804 TIME 10:01 AM ESTIMATE NO. 013 BID OPENING 04/21/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/22/17 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 07/14/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TRAFFIC MONITORING STATION (LOCATION 12) LS 66,747.5000 66,747.50 0.930 62,075 024 TRAFFIC MONITORING STATION (LOCATION 13) LS 62,765.0000 62,765.00 1.000 62,765 025 TRAFFIC MONITORING STATION (LOCATION 14) LS 37,000.0000 37,000.00 1.000 37,000 026 TRAFFIC MONITORING STATION (LOCATION 15) LS 28,000.0000 28,000.00 1.000 28,000 027 REMOVE MICROWAVE VEHICLE DETECTION LS 25,000.0000 25,000.00 1.000 25,000 SYSTEM PROGRAM CAS145 PAGE 3 DATE 07/14/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T0804 TIME 10:01 AM ESTIMATE NO. 013 BID OPENING 04/21/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/22/17 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 07/14/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 755,655.88 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 6,884.05 SUBTOTAL AMOUNT EARNED 0.00 762,539.93 ORIGINAL CONTRACT AMOUNT 772,429.50 TOTAL WORK COMPLETED 0.00 762,539.93 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 762,539.93 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/14/16 100 00/00/00 00/00/00 05/22/17 97 95 0 0 100% 100% CARY CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 07/14/17