PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/21/20 EST. NO. 002 TIME 02:45 PM R.E. NAME: DADAWALLA, DIN 06-0T2304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/21/20 EST. NO. 002 TIME 02:45 PM R.E. NAME: DADAWALLA, DIN 06-0T2304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T2304 TIME 02:45 PM ESTIMATE NO. 002 BID OPENING 07/09/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/20 R.E. NAME: DADAWALLA, DIN DATE OF THIS ESTIMATE 01/21/20 LOCATION PROGRESS ESTIMATE 06-FRE-5-0.0/1.7 ----------------- MERCER-FRASER COMPANY IN FRESNO AND KINGS COUNTIES, PO BOX 1006; ABOUT 11 MILES NORTH OF KETTLEMAN EUREKA CA 95502 CITY, FROM 0.2 MILE SOUTH OF AVENAL CUT-OFF OVERCROSSING TO QUIST UNDERCROSSING FED. AID NO. CIMG- 005-5(152)E UPGRADE DOMESTIC WATER, WASTEWATER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 10,000.0000 10,000.00 0.250 2,500.00 0.250 2,500 002 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.600 15,000 003 TRAFFIC CONTROL SYSTEM LS 70,000.0000 70,000.00 0.000 0 004 TYPE III BARRICADE EA 750.0000 4,500.00 4.000 3,000 005 CHANNELIZER (SURFACE MOUNTED) EA 75.0000 5,250.00 42.000 3,150 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 50,000.0000 50,000.00 0.200 10,000 007 TEMPORARY RAILING (TYPE K) LF 200.0000 16,000.00 48.000 9,600 008 JOB SITE MANAGEMENT LS 50,000.0000 50,000.00 0.280 14,000.00 0.280 14,000 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 0.750 3,750 010 TEMPORARY CONCRETE WASHOUT LS 7,500.0000 7,500.00 0.000 0 011 ROADSIDE CLEARING LS 35,000.0000 35,000.00 0.000 0 012 CULTIVATION SQYD 4.0000 23,360.00 0.000 0 013 SOIL AMENDMENT CY 45.0000 14,850.00 0.000 0 014 SLOW-RELEASE FERTILIZER LB 5.0000 3,800.00 0.000 0 015 SOD SQYD 12.0000 70,080.00 0.000 0 016 MAINTAIN EXISTING PLANTED AREAS LS 20,000.0000 20,000.00 0.000 0 017 PLANT ESTABLISHMENT WORK LS 18,000.0000 18,000.00 0.000 0 018 WOOD MULCH CY 71.0000 31,950.00 0.000 0 019 CHECK AND TEST EXISTING IRRIGATION LS 15,000.0000 15,000.00 0.250 3,750 FACILITIES 020 OPERATE EXISTING IRRIGATION FACILITIES LS 5,000.0000 5,000.00 0.000 0 021 1" REMOTE CONTROL VALVE EA 1,000.0000 2,000.00 0.000 0 022 POP-UP SPRINKLER ASSEMBLY EA 50.0000 3,600.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 01/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T2304 TIME 02:45 PM ESTIMATE NO. 002 BID OPENING 07/09/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/20 R.E. NAME: DADAWALLA, DIN DATE OF THIS ESTIMATE 01/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 6.0000 2,160.00 0.000 0 (F) LINE) 024 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 7.0000 14,000.00 0.000 0 (F) (SUPPLY LINE) 025 3" PLASTIC PIPE (CLASS 315) LF 15.0000 300.00 0.000 0 (F) (SUPPLY LINE) 026 CHECK VALVE EA 500.0000 2,000.00 0.000 0 027 PVC PIPE CONDUIT (SLEEVE) LF 200.0000 4,000.00 0.000 0 028 HYDROMULCH SQFT 0.1000 15,600.00 0.000 0 029 HYDROSEED SQFT 0.1000 15,600.00 0.000 0 030 COMPOST (CY) CY 58.0000 55,680.00 0.000 0 031 SLUDGE REMOVAL DRYT 2,000.0000 60,000.00 3.000 6,000.00 3.000 6,000 032 CHAIN LINK FENCE (TYPE CL-6) LF 100.0000 12,000.00 0.000 0 033 4' CHAIN LINK GATE (TYPE CL-6) EA 5,000.0000 5,000.00 0.000 0 034 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 15,000.0000 15,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 035 BUILDING WORK LS 2,882,000.0000 2,882,000.00 0.082 236,324.00 0.082 236,324 PROGRAM CAS145 PAGE 3 DATE 01/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T2304 TIME 02:45 PM ESTIMATE NO. 002 BID OPENING 07/09/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/20 R.E. NAME: DADAWALLA, DIN DATE OF THIS ESTIMATE 01/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 258,824.00 307,074.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 258,824.00 307,074.00 ORIGINAL CONTRACT AMOUNT 3,569,230.00 TOTAL WORK COMPLETED 258,824.00 307,074.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 258,824.00 307,074.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/23/19 180 11/04/19 11/04/19 07/24/20 50 0 0 0 9% 28% PROGRESS IS SATISFACTORY DADAWALLA, DIN RESIDENT ENGINEER PROGRAM CAS145 DATE 01/21/20