PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/23/18 EST. NO. 001 TIME 09:22 AM R.E. NAME: MARK MENGONI 06-0T3204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/23/18 EST. NO. 001 TIME 09:22 AM R.E. NAME: MARK MENGONI 06-0T3204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T3204 TIME 09:22 AM ESTIMATE NO. 001 BID OPENING 10/04/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 04/23/18 LOCATION PROGRESS ESTIMATE 06-FRE-41-R22.8/R23.7 ----------------- GRANITE CONSTRUCTION COMPANY IN FRESNO COUNTY IN FRESNO ROUTE 41 2716 S. GRANITE COURT SOUTH BOUND FROM M STREET UC TO FRESNO CA 93706 TULARE AVENUE OC FED. AID NO. N O N E CONSTRUCT AUXILIARY LANE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.500 1,250.00 0.500 1,250 002 CONSTRUCTION AREA SIGNS LS 12,000.0000 12,000.00 0.664 7,968.00 0.664 7,968 003 TRAFFIC CONTROL SYSTEM LS 160,000.0000 160,000.00 0.214 34,240.00 0.214 34,240 004 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 1,120.00 0.000 0 005 TEMPORARY TERMINAL SECTION (TYPE K) EA 5,000.0000 10,000.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,000.0000 8,000.00 0.000 0 007 TEMPORARY RAILING (TYPE K) LF 1.0000 5,540.00 0.000 0 008 TEMPORARY CRASH CUSHION MODULE EA 400.0000 5,600.00 0.000 0 009 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.214 1,070.00 0.214 1,070 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.750 525.00 0.750 525 011 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 2,500.00 0.000 0 012 STREET SWEEPING LS 5,600.0000 5,600.00 0.214 1,198.40 0.214 1,198 013 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.214 214.00 0.214 214 014 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 4,450.00 0.000 0 STRIPE (HAZARDOUS WASTE) 015 TREATED WOOD WASTE LB 0.1000 157.00 0.000 0 016 CLEARING AND GRUBBING (LS) LS 144,000.0000 144,000.00 1.000 144,000.00 1.000 144,000 017 ROADWAY EXCAVATION CY 155.0000 35,650.00 0.000 0 018 PRUNE EXISTING PLANTS LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 019 MAINTAIN EXISTING PLANTED AREAS LS 2,500.0000 2,500.00 0.000 0 020 WOOD MULCH CY 55.0000 6,050.00 0.000 0 021 CHECK AND TEST EXISTING IRRIGATION LS 10,500.0000 10,500.00 0.500 5,250.00 0.500 5,250 FACILITIES 022 OPERATE EXISTING IRRIGATION FACILITIES LS 2,500.0000 2,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 04/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T3204 TIME 09:22 AM ESTIMATE NO. 001 BID OPENING 10/04/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 04/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CONTROL AND NEUTRAL CONDUCTORS LS 13,000.0000 13,000.00 0.000 0 (ARMOR-CLAD) 024 2" REMOTE CONTROL VALVE EA 400.0000 1,600.00 0.000 0 025 RISER SPRINKLER ASSEMBLY (PLASTIC EA 60.0000 1,140.00 0.000 0 IMPACT) 026 RISER SPRINKLER ASSEMBLY EA 45.0000 1,575.00 0.000 0 027 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 11.0000 6,710.00 0.000 0 (F) LINE) 028 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 12.0000 6,720.00 0.000 0 (F) LINE) 029 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 13.0000 3,315.00 0.000 0 (F) (SUPPLY LINE) 030 2" PLASTIC PIPE (CLASS 315) LF 16.0000 2,512.00 0.000 0 (F) (SUPPLY LINE) 031 3" PLASTIC PIPE (CLASS 315) LF 19.0000 2,375.00 0.000 0 (F) (SUPPLY LINE) 032 BALL VALVE EA 450.0000 450.00 0.000 0 033 FINISHING ROADWAY LS 25,000.0000 25,000.00 0.000 0 034 ASPHALT-RUBBER BINDER TON 300.0000 8,100.00 0.000 0 035 ASPHALTIC EMULSION (FLUSH COAT) TON 1,000.0000 2,000.00 0.000 0 036 PRECOATED SCREENINGS TON 150.0000 3,150.00 0.000 0 037 HOT MIX ASPHALT (TYPE A) TON 110.0000 136,400.00 0.000 0 038 TACK COAT TON 1.0000 3.30 0.000 0 039 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 10.0000 27,800.00 0.000 0 040 GRIND EXISTING CONCRETE SQYD 100.0000 8,000.00 0.000 0 PAVEMENT 041 16" CAST-IN-DRILLED-HOLE CONCRETE LF 117.0000 245,700.00 0.000 0 PILING (SOUND WALL) 042 60" CAST-IN-DRILLED-HOLE CONCRETE LF 1,180.0000 62,540.00 0.000 0 PILE (SIGN FOUNDATION) 043 STRUCTURAL CONCRETE, BRIDGE CY 25,000.0000 25,000.00 0.000 0 (F) 044 STRUCTURAL CONCRETE, SOUND WALL CY 1,000.0000 90,000.00 0.000 0 045 STRUCTURAL CONCRETE, DRAINAGE INLET CY 2,500.0000 15,000.00 0.000 0 (F) 046 DRILL AND BOND DOWEL LF 60.0000 2,880.00 0.000 0 047 BAR REINFORCING STEEL (BRIDGE) LB 2.0000 330.00 0.000 0 048 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 13.7500 25,410.00 0.000 0 (F) WITH WALKWAY) 049 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 4.0000 7,392.00 0.000 0 (F) WITH WALKWAY) PROGRAM CAS145 PAGE 3 DATE 04/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T3204 TIME 09:22 AM ESTIMATE NO. 001 BID OPENING 10/04/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 04/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 FURNISH SIGN STRUCTURE (TUBULAR) LB 5.3500 144,717.50 0.000 0 (F) 051 INSTALL SIGN STRUCTURE (TUBULAR) LB 0.5000 13,525.00 0.000 0 (F) 052 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 28.0000 15,120.00 0.000 0 FOR RETROREFLECTIVE SHEETING (TYPE XI) 053 REMOVE SIGN STRUCTURE (EA) EA 3,500.0000 7,000.00 0.000 0 054 SOUND WALL (MASONRY BLOCK) SQFT 20.5000 344,400.00 0.000 0 055 ACCESS GATE (SOUND WALL) EA 5,000.0000 5,000.00 0.000 0 056 BRIDGE REMOVAL (PORTION) LS 12,800.0000 12,800.00 0.000 0 057 24" REINFORCED CONCRETE PIPE LF 200.0000 17,000.00 37.400 7,480.00 37.400 7,480 (CLASS III, RUBBER GASKET JOINT) 058 INLET DEPRESSION EA 1,200.0000 12,000.00 0.000 0 059 REMOVE INLET EA 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 060 MODIFY DRAINAGE SYSTEM EA 1,800.0000 3,600.00 0.000 0 061 REMOVE CONCRETE CURB (CY) CY 150.0000 8,700.00 51.810 7,771.50 51.810 7,771 062 MISCELLANEOUS IRON AND STEEL LB 3.5000 4,469.50 0.000 0 (F) 063 TEMPORARY FENCE (TYPE CL-6) LF 25.0000 34,750.00 1,164.000 29,100.00 1,164.000 29,100 064 REMOVE CHAIN LINK FENCE LF 5.0000 6,950.00 1,387.200 6,936.00 1,387.200 6,936 065 REMOVE FENCE (CONCRETE PANEL FENCE) LF 5.0000 6,950.00 742.400 3,712.00 742.400 3,712 066 REMOVE PAVEMENT MARKER EA 1.0000 410.00 0.000 0 067 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 4,960.00 0.000 0 068 OBJECT MARKER (TYPE L-1) EA 75.0000 75.00 0.000 0 069 REMOVE ROADSIDE SIGN EA 60.0000 420.00 0.000 0 070 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 9.0000 369.00 0.000 0 (0.063"-UNFRAMED) 071 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 9.5000 456.00 0.000 0 (0.080"-UNFRAMED) 072 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.2500 945.50 0.000 0 (0.063"-FRAMED) 073 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.7500 708.75 0.000 0 (0.080"-FRAMED) 074 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.5000 2,880.00 0.000 0 075 ROADSIDE SIGN - ONE POST EA 235.0000 705.00 0.000 0 076 ROADSIDE SIGN - TWO POST EA 400.0000 800.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 04/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T3204 TIME 09:22 AM ESTIMATE NO. 001 BID OPENING 10/04/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 04/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 125.0000 875.00 0.000 0 METHOD) 078 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 40.0000 3,000.00 0.000 0 079 CONCRETE BARRIER (TYPE 25 MODIFIED) LF 1,000.0000 20,000.00 0.000 0 (F) 080 TRANSITION RAILING (TYPE WB-31) EA 8,775.0000 8,775.00 0.000 0 081 SOFT STOP TERMINAL SYSTEM EA 5,775.0000 5,775.00 0.000 0 082 CONCRETE BARRIER (TYPE 60F) LF 409.0000 53,170.00 0.000 0 083 SALVAGE GUARDRAIL LF 30.0000 3,300.00 0.000 0 084 REMOVE CONCRETE BARRIER (TYPE 50) LF 100.0000 13,000.00 0.000 0 085 PAINT TRAFFIC STRIPE (2-COAT) LF 0.5000 1,170.00 0.000 0 086 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 4,565.00 0.000 0 087 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 2,130.00 0.000 0 088 REMOVE CONTRAST TREATMENT SQFT 3.0000 7,320.00 0.000 0 089 7" TRAFFIC STRIPE TAPE (BROKEN 17-7) LF 2.0000 1,720.00 0.000 0 (WARRANTY) 090 7" TRAFFIC STRIPE TAPE (BROKEN 36-12) LF 2.0000 18,680.00 0.000 0 (WARRANTY) 091 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 4.0000 63,600.00 0.000 0 092 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 6.0000 19,140.00 0.000 0 093 11" TRAFFIC STRIPE TAPE (BROKEN 12-3) LF 10.0000 13,300.00 0.000 0 (WARRANTY) 094 PAVEMENT MARKING TAPE (WARRANTY) SQFT 18.0000 11,160.00 0.000 0 095 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 096 RAMP METERING SYSTEM LS 87,000.0000 87,000.00 0.200 17,400.00 0.200 17,400 097 MODIFYING EXISTING ELECTRICAL SYSTEM LS 272,750.0000 272,750.00 0.020 5,455.00 0.020 5,455 PROGRAM CAS145 PAGE 5 DATE 04/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T3204 TIME 09:22 AM ESTIMATE NO. 001 BID OPENING 10/04/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 04/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 277,569.90 277,569.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 277,569.90 277,569.90 098 MOBILIZATION LS 242,000.4500 242,000.45 0.750 181,500.34 0.750 181,500 ORIGINAL CONTRACT AMOUNT 2,657,111.00 TOTAL WORK COMPLETED 459,070.24 459,070.24 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 459,070.24 459,070.24 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/02/18 70 04/02/18 04/02/18 07/10/18 15 0 0 0 17% 21% PROGRESS IS SATISFACTORY MARK MENGONI RESIDENT ENGINEER PROGRAM CAS145 DATE 04/23/18