PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/16 EST. NO. 001 TIME 10:30 AM R.E. NAME: SHELLEY MAGGARD 06-0T5904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/16 EST. NO. 001 TIME 10:30 AM R.E. NAME: SHELLEY MAGGARD 06-0T5904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T5904 TIME 10:30 AM ESTIMATE NO. 001 BID OPENING 12/03/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/16 R.E. NAME: SHELLEY MAGGARD DATE OF THIS ESTIMATE 07/22/16 LOCATION PROGRESS ESTIMATE 06-TUL-137-18.2/27.4 ----------------- 06-TUL-190-26.5/56.6 NORTHWEST PAVING IN TULARE COUNTY NEAR TULARE ON 8115 SECLUDED VALLEY DRIVE ROUTE 137 FROM ROAD 120 TO ROUTE 65 REDDING CA 96001 AND ON ROUTE 190 FROM PLEASANT OAK DRIVE TO QUACKING ASPEN CAMP FED. AID NO. N O N E PLACE POLYMER ASPHALTIC EMULSION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.800 12,000.00 0.800 12,000 003 TRAFFIC CONTROL SYSTEM LS 498,518.0000 498,518.00 0.670 334,007.06 0.670 334,007 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,500.0000 10,500.00 0.670 7,035.00 0.670 7,035 005 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.670 1,675.00 0.670 1,675 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.750 1,875.00 0.750 1,875 007 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 14.0000 3,780.00 237.000 3,318.00 237.000 3,318 MARKING (HAZARDOUS WASTE) 008 REMOVE PAINTED TRAFFIC STRIPE LF 1.0000 700.00 546.000 546.00 546.000 546 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 410.00 400.000 400.00 400.000 400 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 1,425.00 573.000 1,432.50 573.000 1,432 011 SAND COVER (SEAL) TON 48.0000 37,920.00 905.440 43,461.12 905.440 43,461 012 ASPHALTIC EMULSION (FLUSH COAT) TON 545.0000 109,000.00 117.030 63,781.35 117.030 63,781 013 CRACK TREATMENT LNMI 4,995.0000 99,900.00 20.000 99,900.00 20.000 99,900 014 POLYMER ASPHALTIC EMULSION TON 495.0000 653,400.00 796.580 394,307.10 796.580 394,307 (SEAL COAT) 015 SCREENINGS TON 27.0000 321,300.00 7,454.670 201,276.09 7,454.670 201,276 016 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 53,550.00 117,844.000 53,029.80 117,844.000 53,029 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 168.00 202.000 161.60 202.000 161 018 THERMOPLASTIC PAVEMENT MARKING SQFT 3.2500 4,485.00 0.000 0 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 615.00 1,910.000 573.00 1,910.000 573 (BROKEN 12-3) 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 18,720.00 40,929.000 18,418.05 40,929.000 18,418 (BROKEN 36-12) 021 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1500 81,300.00 0.000 0 022 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 14,220.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T5904 TIME 10:30 AM ESTIMATE NO. 001 BID OPENING 12/03/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/16 R.E. NAME: SHELLEY MAGGARD DATE OF THIS ESTIMATE 07/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T5904 TIME 10:30 AM ESTIMATE NO. 001 BID OPENING 12/03/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/16 R.E. NAME: SHELLEY MAGGARD DATE OF THIS ESTIMATE 07/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,239,696.67 1,239,696.67 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,239,696.67 1,239,696.67 ORIGINAL CONTRACT AMOUNT 1,934,911.00 TOTAL WORK COMPLETED 1,239,696.67 1,239,696.67 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,239,696.67 1,239,696.67 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/26/16 45 06/06/16 06/06/16 08/08/16 31 1 0 0 64% 69% PROGRESS IS SATISFACTORY SHELLEY MAGGARD RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/16