PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/19/17 EST. NO. 001 TIME 01:22 PM R.E. NAME: GANDRATHI, SUNIL 06-0T7904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 49,529.54 E.W. @ L.S.(+) 101817 N 956210 004 0001 47,049.75 A.C. @ L.S.(+) 101817 N 387218 96,579.29 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 96,579.29 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/19/17 EST. NO. 001 TIME 01:22 PM R.E. NAME: GANDRATHI, SUNIL 06-0T7904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/19/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T7904 TIME 01:22 PM ESTIMATE NO. 001 BID OPENING 05/04/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: GANDRATHI, SUNIL DATE OF THIS ESTIMATE 10/19/17 LOCATION PROGRESS ESTIMATE 06-KER-41-0.0/5.0 ----------------- 06-KIN-41-11.6/16.1 TELFER PAVEMENT TECHNOLOGIES, IN KERN AND KINGS COUNTIES NEAR LLC CHOLAME FROM SAN LUIS OBISPO COUNTY 4522 PARKER AVENUE BLDG 700 S LINE TO KINGS COUNTY LINE & NEAR MCCLELAN CA 95652 KETTLEMAN CITY FROM UTICA AVE TO 0.5 MI SOUTH OF RTE 5/41 SEPARATION FED. AID NO. NHP-041 (131)E R A C OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.380 570.00 0.380 570 002 CONSTRUCTION AREA SIGNS LS 9,244.0000 9,244.00 0.710 6,563.24 0.710 6,563 003 TRAFFIC CONTROL SYSTEM LS 168,325.0000 168,325.00 0.380 63,963.50 0.380 63,963 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.380 3,800.00 0.380 3,800 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.380 1,900.00 0.380 1,900 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 007 PREPAVING INERTIAL PROFILER LS 4,400.0000 4,400.00 1.000 4,400.00 1.000 4,400 008 PREPAVING GRINDING DAY EA 5,000.0000 15,000.00 3.000 15,000.00 3.000 15,000 009 HOT MIX ASPHALT (TYPE A) TON 125.0000 133,750.00 900.040 112,505.00 900.040 112,505 010 ASPHALTIC EMULSION TON 450.0000 99,000.00 148.010 66,604.50 148.010 66,604 (BONDED WEARING COURSE) 011 DATA CORE LS 8,000.0000 8,000.00 0.500 4,000.00 0.500 4,000 012 RUBBERIZED HOT MIX ASPHALT-GAP GRADED TON 99.0000 1,445,400.00 11,194.260 1,108,231.74 11,194.260 1,108,231 (BONDED WEARING COURSE) 013 TACK COAT TON 375.0000 750.00 1.470 551.25 1.470 551 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.5000 272,500.00 109,152.110 272,880.28 109,152.110 272,880 015 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 1,220.00 0.000 0 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 8,900.00 0.000 0 017 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 56,700.00 0.000 0 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 850.00 0.000 0 019 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 2,160.00 0.000 0 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 135.00 0.000 0 (BROKEN 12-3) 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 10,140.00 0.000 0 (BROKEN 36-12) 022 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 2,112.50 983.000 1,228.75 983.000 1,228 PROGRAM CAS145 PAGE 2 DATE 10/19/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T7904 TIME 01:22 PM ESTIMATE NO. 001 BID OPENING 05/04/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: GANDRATHI, SUNIL DATE OF THIS ESTIMATE 10/19/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,080.00 615.000 1,230.00 615.000 1,230 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.380 190.00 0.380 190 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 10/19/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T7904 TIME 01:22 PM ESTIMATE NO. 001 BID OPENING 05/04/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: GANDRATHI, SUNIL DATE OF THIS ESTIMATE 10/19/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,664,743.26 1,664,743.26 ADJUSTMENT OF COMPENSATION 47,049.75 47,049.75 EXTRA WORK 49,529.54 49,529.54 SUBTOTAL AMOUNT EARNED 1,761,322.55 1,761,322.55 ORIGINAL CONTRACT AMOUNT 2,258,166.50 TOTAL WORK COMPLETED 1,761,322.55 1,761,322.55 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,761,322.55 1,761,322.55 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/23/17 50 00/00/00 00/00/00 10/30/17 44 3 2 0 74% 85% PROGRESS IS SATISFACTORY GANDRATHI, SUNIL RESIDENT ENGINEER PROGRAM CAS145 DATE 10/19/17