PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/18/19 EST. NO. 003 TIME 02:52 PM R.E. NAME: TIM MCGUIRE 06-0T8004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/18/19 EST. NO. 003 TIME 02:52 PM R.E. NAME: TIM MCGUIRE 06-0T8004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T8004 TIME 02:52 PM ESTIMATE NO. 003 BID OPENING 11/14/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: TIM MCGUIRE DATE OF THIS ESTIMATE 10/18/19 LOCATION PROGRESS ESTIMATE 06-TUL-0-37.3/41.3 ----------------- PAPICH CONSTRUCTION CO., INC. IN TULARE COUNTY NEAR GOSHEN FROM 398 SUNRISE TERRACE 0.9 MILE NORTH OF AVENUE 280 ARROYO GRANDE, CA 93420 OVERCROSSING TO 0.2 MILE NORTH OF GOSHEN OVERHEAD FED. AID NO. N O N E R A C OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 6,000.0000 6,000.00 1.000 6,000 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.090 1,350.00 0.810 12,150 003 TRAFFIC CONTROL SYSTEM LS 745,770.0000 745,770.00 0.230 171,527.10 0.780 581,700 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 14,525.0000 14,525.00 0.230 3,340.75 0.780 11,329 005 JOB SITE MANAGEMENT LS 14,350.0000 14,350.00 0.230 3,300.50 0.780 11,193 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 0.030 150.00 0.780 3,900 007 PREPAVING INERTIAL PROFILER LS 15,000.0000 15,000.00 0.500 7,500.00 1.000 15,000 008 PREPAVING GRINDING DAY EA 13,285.0000 39,855.00 0.670 8,900.95 0.670 8,900 009 ASPHALTIC EMULSION TON 567.0000 170,100.00 50.270 28,503.09 248.310 140,791 (BONDED WEARING COURSE) 010 DATA CORE LS 10,800.0000 10,800.00 0.500 5,400.00 0.500 5,400 011 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 93.6800 1,929,808.00 16,244.020 1,521,739 (BONDED WEARING COURSE) 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.0500 58,463.00 8,097.020 73,278 013 REMOVE PAVEMENT MARKER EA 1.0600 4,187.00 1,249.000 1,323.94 3,619.000 3,836 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.4200 13,509.00 3,784.000 12,941.28 3,784.000 12,941 015 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 45,136.00 88,053.000 45,787.56 88,053.000 45,787 016 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6700 7,437.00 11,446.000 7,668.82 11,446.000 7,668 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 3,926.00 8,362.000 4,348.24 8,362.000 4,348 (BROKEN 12-3) 018 THERMOPLASTIC PAVEMENT MARKING SQFT 6.2500 1,375.00 0.000 0 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 23,062.00 86,842.000 22,578.92 86,842.000 22,578 (BROKEN 36-12) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 560.00 1,232.000 308.00 1,232.000 308 (BROKEN 17-7) 021 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 12,532.00 14,193.000 7,380 022 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.2000 1,144.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T8004 TIME 02:52 PM ESTIMATE NO. 003 BID OPENING 11/14/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: TIM MCGUIRE DATE OF THIS ESTIMATE 10/18/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 12" RUMBLE STRIP STA 19.5000 31,590.00 279.850 5,457.08 279.850 5,457 (ASPHALT CONCRETE PAVEMENT) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 520.0000 520.00 1.000 520.00 1.000 520 SYSTEM ELEMENTS DURING CONSTRUCTION 025 MODIFYING EXISTING ELECTRICAL SYSTEM LS 13,225.0000 13,225.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 10/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T8004 TIME 02:52 PM ESTIMATE NO. 003 BID OPENING 11/14/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: TIM MCGUIRE DATE OF THIS ESTIMATE 10/18/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 330,906.23 2,502,210.04 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 330,906.23 2,502,210.04 ORIGINAL CONTRACT AMOUNT 3,182,874.00 TOTAL WORK COMPLETED 330,906.23 2,502,210.04 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 330,906.23 2,502,210.04 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/05/18 45 00/00/00 00/00/00 11/18/19 38 0 0 0 76% 84% PROGRESS IS SATISFACTORY TIM MCGUIRE RESIDENT ENGINEER PROGRAM CAS145 DATE 10/18/19