PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/23/20 EST. NO. 006 TIME 02:20 PM R.E. NAME: TIM MCGUIRE 06-0T8004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0001 -5,280.00 A.C. @ L.S.(-) 010820 N 111110 0002 2,915.00 A.C. @ U.P.(+) 010820 N 222220 -2,365.00 TOTAL THIS ESTIMATE 262,449.71 TOTAL PREVIOUS ESTIMATE 260,084.71 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/23/20 EST. NO. 006 TIME 02:20 PM R.E. NAME: TIM MCGUIRE 06-0T8004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 005 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 01/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T8004 TIME 02:20 PM ESTIMATE NO. 006 BID OPENING 11/14/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/19 R.E. NAME: TIM MCGUIRE DATE OF THIS ESTIMATE 01/23/20 LOCATION SEMI-FINAL ESTIMATE 06-TUL-0-37.3/41.3 ------------------- PAPICH CONSTRUCTION CO., INC. IN TULARE COUNTY NEAR GOSHEN FROM 398 SUNRISE TERRACE 0.9 MILE NORTH OF AVENUE 280 ARROYO GRANDE, CA 93420 OVERCROSSING TO 0.2 MILE NORTH OF GOSHEN OVERHEAD FED. AID NO. N O N E R A C OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 6,000.0000 6,000.00 1.000 6,000 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 1.000 15,000 003 TRAFFIC CONTROL SYSTEM LS 745,770.0000 745,770.00 1.000 745,770 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 14,525.0000 14,525.00 1.000 14,525 005 JOB SITE MANAGEMENT LS 14,350.0000 14,350.00 1.000 14,350 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 1.000 5,000 007 PREPAVING INERTIAL PROFILER LS 15,000.0000 15,000.00 1.000 15,000 008 PREPAVING GRINDING DAY EA 13,285.0000 39,855.00 2.000 26,570.00 3.000 39,855 009 ASPHALTIC EMULSION TON 567.0000 170,100.00 248.310 140,791 (BONDED WEARING COURSE) 010 DATA CORE LS 10,800.0000 10,800.00 0.500 5,400 011 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 93.6800 1,929,808.00 16,244.020 1,521,739 (BONDED WEARING COURSE) 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.0500 58,463.00 8,804.000 79,676 013 REMOVE PAVEMENT MARKER EA 1.0600 4,187.00 3,784.000 4,011 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.4200 13,509.00 3,784.000 12,941 015 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 45,136.00 88,053.000 45,787 016 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6700 7,437.00 11,446.000 7,668 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 3,926.00 8,362.000 4,348 (BROKEN 12-3) 018 THERMOPLASTIC PAVEMENT MARKING SQFT 6.2500 1,375.00 0.000 0 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 23,062.00 86,842.000 22,578 (BROKEN 36-12) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 560.00 1,232.000 308 (BROKEN 17-7) 021 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 12,532.00 14,405.000 7,490 022 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.2000 1,144.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 01/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T8004 TIME 02:20 PM ESTIMATE NO. 006 BID OPENING 11/14/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/19 R.E. NAME: TIM MCGUIRE DATE OF THIS ESTIMATE 01/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 12" RUMBLE STRIP STA 19.5000 31,590.00 279.850 5,457 (ASPHALT CONCRETE PAVEMENT) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 520.0000 520.00 1.000 520 SYSTEM ELEMENTS DURING CONSTRUCTION 025 MODIFYING EXISTING ELECTRICAL SYSTEM LS 13,225.0000 13,225.00 1.000 13,225 PROGRAM CAS145 PAGE 3 DATE 01/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0T8004 TIME 02:20 PM ESTIMATE NO. 006 BID OPENING 11/14/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/19 R.E. NAME: TIM MCGUIRE DATE OF THIS ESTIMATE 01/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 26,570.00 2,727,444.30 ADJUSTMENT OF COMPENSATION -2,365.00 253,759.71 EXTRA WORK 0.00 6,325.00 SUBTOTAL AMOUNT EARNED 24,205.00 2,987,529.01 ORIGINAL CONTRACT AMOUNT 3,182,874.00 TOTAL WORK COMPLETED 24,205.00 2,987,529.01 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 24,205.00 2,977,529.01 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/05/18 45 00/00/00 00/00/00 12/20/19 45 40 0 0 100% 100% TIM MCGUIRE RESIDENT ENGINEER PROGRAM CAS145 DATE 01/23/20