PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/20/21 EST. NO. 001 TIME 02:27 PM R.E. NAME: KHAMPRASEUTH, ANOURACK 06-0U0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/20/21 EST. NO. 001 TIME 02:27 PM R.E. NAME: KHAMPRASEUTH, ANOURACK 06-0U0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U0304 TIME 02:27 PM ESTIMATE NO. 001 BID OPENING 04/27/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: KHAMPRASEUTH, ANOURACK DATE OF THIS ESTIMATE 08/20/21 LOCATION PROGRESS ESTIMATE 06-FRE-198-22.6/22.9 ----------------- GRANITE CONSTRUCTION COMPANY ON STATE ROUTE 198 IN FRESNO COUNTY 2716 GRANITE COURT; AT STATE ROUTE 33 FRESNO CA 93706 FED. AID NO. N O N E 2-LANE CONVENTIONAL HIGHWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,000.0000 50,000.00 26.000 26,000.00 26.000 26,000 003 CONSTRUCTION AREA SIGNS LS 3,400.0000 3,400.00 0.760 2,584.00 0.760 2,584 004 TRAFFIC CONTROL SYSTEM LS 64,713.0000 64,713.00 0.520 33,650.76 0.520 33,650 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,600.0000 4,600.00 0.520 2,392.00 0.520 2,392 006 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 0.520 1,560.00 0.520 1,560 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 750.0000 750.00 0.708 531.00 0.708 531 008 STREET SWEEPING LS 4,300.0000 4,300.00 0.520 2,236.00 0.520 2,236 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 15.0000 3,750.00 0.000 0 STRIPE (HAZARDOUS WASTE) 010 TREATED WOOD WASTE LB 3.0000 1,380.00 0.000 0 011 CLEARING AND GRUBBING (LS) LS 5,000.0000 5,000.00 0.520 2,600.00 0.520 2,600 012 ROADWAY EXCAVATION CY 50.0000 30,000.00 488.530 24,426.50 488.530 24,426 013 CLASS 2 AGGREGATE BASE (CY) CY 75.0000 12,750.00 164.000 12,300.00 164.000 12,300 014 HOT MIX ASPHALT (TYPE A) TON 110.0000 59,400.00 528.090 58,089.90 528.090 58,089 015 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 35.0000 6,300.00 109.000 3,815.00 109.000 3,815 016 TACK COAT TON 1.0000 7.00 1.000 1.00 1.000 1 017 24" REINFORCED CONCRETE PIPE LF 400.0000 22,400.00 56.000 22,400.00 56.000 22,400 018 24" CONCRETE FLARED END SECTION EA 3,350.0000 6,700.00 2.000 6,700.00 2.000 6,700 019 REMOVE CULVERT (LF) LF 20.0000 1,120.00 56.000 1,120.00 56.000 1,120 020 ROCK SLOPE PROTECTION CY 250.0000 2,750.00 4.940 1,235.00 4.940 1,235 (60 LB, CLASS II, METHOD B) (CY) 021 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 27.0000 675.00 14.800 399.60 14.800 399 022 REMOVE PAVEMENT MARKER EA 9.0000 279.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U0304 TIME 02:27 PM ESTIMATE NO. 001 BID OPENING 04/27/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: KHAMPRASEUTH, ANOURACK DATE OF THIS ESTIMATE 08/20/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 30.0000 1,380.00 0.000 0 024 REMOVE ROADSIDE SIGN EA 60.0000 420.00 0.000 0 025 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.0000 270.00 0.000 0 (0.063"-UNFRAMED) 026 ROADSIDE SIGN - ONE POST EA 325.0000 1,300.00 0.000 0 027 THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 2,080.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 028 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,725.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 029 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 1,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 030 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,640.00 0.000 0 031 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 1,200.00 0.000 0 032 LIGHTING SYSTEM LS 109,000.0000 109,000.00 0.000 0 033 TRAFFIC MONITORING STATION SYSTEM LS 32,000.0000 32,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U0304 TIME 02:27 PM ESTIMATE NO. 001 BID OPENING 04/27/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: KHAMPRASEUTH, ANOURACK DATE OF THIS ESTIMATE 08/20/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 202,040.76 202,040.76 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 202,040.76 202,040.76 034 MOBILIZATION LS 48,000.0000 48,000.00 0.950 45,600.00 0.950 45,600 ORIGINAL CONTRACT AMOUNT 484,989.00 TOTAL WORK COMPLETED 247,640.76 247,640.76 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 247,640.76 247,640.76 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/03/21 50 07/16/21 07/16/21 09/24/21 26 0 0 0 50% 52% PROGRESS IS SATISFACTORY KHAMPRASEUTH, ANOURACK RESIDENT ENGINEER PROGRAM CAS145 DATE 08/20/21