PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/18/22 EST. NO. 006 TIME 10:50 AM R.E. NAME: MIKE GARRETT 06-0U0404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/18/22 EST. NO. 006 TIME 10:50 AM R.E. NAME: MIKE GARRETT 06-0U0404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING ANN CEM-4401 -10,000.00 006 -10,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLL -1,000.00 002 MISSING PAYROLL -1,000.00 004 REC'D PAYROLL EST.02 1,000.00 005 MISSING PAYROLL -5,000.00 006 -5,000.00 -6,000.00 TOTAL DEDUCTIONS -15,000.00 -16,000.00 PROGRAM CAS145 PAGE 1 DATE 02/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U0404 TIME 10:50 AM ESTIMATE NO. 006 BID OPENING 01/21/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/22 R.E. NAME: MIKE GARRETT DATE OF THIS ESTIMATE 02/18/22 LOCATION PROGRESS ESTIMATE 06-TUL-63-0.0/ .0 ----------------- 06-TUL-137-0.0/ .0 BUSH ENGINEERING INC. NEAR VISALIA ON STATE ROUTES 137 & 518 N. REDINGTON STREET; 63 AT VARIOUS LOCATIONS HANFORD CA 93230 FED. AID NO. SSTG-X107(20)E INSTALL CENTERLINE AND SHOULDER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 37,500.00 59.000 29,500 003 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.600 5,400 004 TRAFFIC CONTROL SYSTEM LS 71,000.0000 71,000.00 0.787 55,877 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,940.0000 4,940.00 0.787 3,887 006 JOB SITE MANAGEMENT LS 500.0000 500.00 1.000 500 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 650.0000 650.00 1.000 650 008 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 600.00 2.000 400 009 STREET SWEEPING LS 2,000.0000 2,000.00 1.000 2,000 010 TEMPORARY CONCRETE WASHOUT LS 400.0000 400.00 1.000 400 011 TREATED WOOD WASTE LB 1.0000 18,900.00 0.000 0 012 CLEARING AND GRUBBING (LS) LS 25,000.0000 25,000.00 1.000 25,000 013 REMOVE PAVEMENT MARKER EA 1.0000 4,320.00 4,204.000 4,204 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 12,960.00 4,298.000 12,894 015 REMOVE ROADSIDE SIGN EA 50.0000 10,000.00 191.000 9,550 016 REMOVE ROADSIDE SIGN PANEL EA 60.0000 960.00 16.000 960 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.0000 22,800.00 1,405.000 14,050 (0.063"-UNFRAMED) 018 ROADSIDE SIGN - ONE POST EA 250.0000 42,500.00 161.000 40,250 019 ROADSIDE SIGN - TWO POST EA 400.0000 12,000.00 30.000 12,000 020 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 1,600.00 16.000 1,600 METHOD) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 22,200.00 105,607.000 21,121 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 18-12) PROGRAM CAS145 PAGE 2 DATE 02/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U0404 TIME 10:50 AM ESTIMATE NO. 006 BID OPENING 01/21/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/22 R.E. NAME: MIKE GARRETT DATE OF THIS ESTIMATE 02/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 27,180.00 416.000 249.60 51,471.000 30,882 (ENHANCED WET NIGHT VISIBILITY) 023 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 14,520.00 82,459.000 16,491 024 12" RUMBLE STRIP STA 60.0000 114,000.00 1,686.000 101,160 (ASPHALT CONCRETE PAVEMENT) 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 026 TRAFFIC MONITORING STATION SYSTEM LS 181,935.0000 181,935.00 0.249 45,301.82 1.000 181,935 027 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 114,130.0000 114,130.00 1.000 114,130 PROGRAM CAS145 PAGE 3 DATE 02/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U0404 TIME 10:50 AM ESTIMATE NO. 006 BID OPENING 01/21/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/22 R.E. NAME: MIKE GARRETT DATE OF THIS ESTIMATE 02/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 45,551.42 686,343.58 ADJUSTMENT OF COMPENSATION 0.00 393.40 EXTRA WORK 0.00 15,384.62 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 45,551.42 702,121.60 028 MOBILIZATION LS 75,800.0000 75,800.00 1.000 75,800 ORIGINAL CONTRACT AMOUNT 829,895.00 TOTAL WORK COMPLETED 45,551.42 777,921.60 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -15,000.00 -16,000.00 TOTAL 30,551.42 761,921.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/01/21 75 06/21/21 06/21/21 02/28/22 65 98 0 0 91% 87% PROGRESS IS SATISFACTORY MIKE GARRETT RESIDENT ENGINEER PROGRAM CAS145 DATE 02/18/22