PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/18/20 EST. NO. 002 TIME 12:08 PM R.E. NAME: VAQUILAR, FELIX 06-0U1704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/18/20 EST. NO. 002 TIME 12:08 PM R.E. NAME: VAQUILAR, FELIX 06-0U1704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U1704 TIME 12:08 PM ESTIMATE NO. 002 BID OPENING 07/23/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: VAQUILAR, FELIX DATE OF THIS ESTIMATE 11/18/20 LOCATION PROGRESS ESTIMATE 06-MAD-99-9.7/9.7 ----------------- AMERICAN CIVIL CONSTRUCTORS IN MADERA COUNTY NEAR MADERA AT WEST COAST LLC SOUTH GATEWAY DRIVE OVERCROSSING 2990 BAY VISTA COURT, SUITE D BR. 41-0046K BENICIA CA 94510 FED. AID NO. N O N E BRIDGE DECK REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 3,200.0000 112,000.00 22.000 70,400.00 28.000 89,600 003 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.129 1,161.00 0.800 7,200 004 TRAFFIC CONTROL SYSTEM LS 120,000.0000 120,000.00 0.629 75,480.00 0.800 96,000 005 TYPE III BARRICADE EA 60.0000 900.00 16.000 960 006 PORTABLE RADAR SPEED FEEDBACK LS 12,000.0000 12,000.00 0.000 0 SIGN SYSTEMS 007 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 500.0000 500.00 0.629 314.50 0.800 400 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 18,000.0000 18,000.00 0.629 11,322.00 0.800 14,400 009 JOB SITE MANAGEMENT LS 2,511.6000 2,511.60 0.629 1,579.80 0.800 2,009 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.094 94.00 0.870 870 011 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 200.00 4.000 200 012 STREET SWEEPING LS 5,000.0000 5,000.00 0.629 3,145.00 0.800 4,000 013 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.000 0 014 TREATED WOOD WASTE LB 0.3500 602.00 1,714.000 599.90 1,714.000 599 015 HOT MIX ASPHALT (TYPE A) TON 820.0000 34,440.00 42.000 34,440.00 42.000 34,440 016 TACK COAT TON 4,500.0000 450.00 0.100 450.00 0.100 450 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 35.0000 11,200.00 320.000 11,200.00 320.000 11,200 018 STRUCTURAL CONCRETE, DRAINAGE INLET CY 7,000.0000 8,400.00 1.200 8,400.00 1.200 8,400 (F) 019 CLEAN EXPANSION JOINT LF 30.0000 3,120.00 82.400 2,472.00 82.400 2,472 020 JOINT SEAL (MR 1") LF 60.0000 6,240.00 82.400 4,944.00 82.400 4,944 021 GALVANIC ANODE EA 17.0000 29,291.00 0.000 0 022 PUBLIC SAFETY PLAN LS 9,000.0000 9,000.00 1.000 9,000.00 1.000 9,000 PROGRAM CAS145 PAGE 2 DATE 11/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U1704 TIME 12:08 PM ESTIMATE NO. 002 BID OPENING 07/23/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: VAQUILAR, FELIX DATE OF THIS ESTIMATE 11/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RAPID SETTING CONCRETE (PATCH) CF 30.0000 20,190.00 5.000 150.00 185.000 5,550 024 REPAIR SPALLED SURFACE AREA SQFT 180.0000 143,100.00 0.000 0 025 REMOVE CONCRETE DECK SURFACE SQFT 5.5000 29,524.00 452.000 2,486.00 5,820.000 32,010 026 REMOVE UNSOUND CONCRETE CF 95.0000 63,935.00 100.000 9,500.00 430.000 40,850 027 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 3.0000 16,104.00 5,820.000 17,460.00 5,820.000 17,460 028 FURNISH POLYESTER CONCRETE OVERLAY CF 80.0000 85,600.00 1,277.000 102,160.00 1,277.000 102,160 029 PLACE POLYESTER CONCRETE OVERLAY SQFT 12.0000 64,416.00 5,820.000 69,840.00 5,820.000 69,840 (F) 030 PAINT BRIDGE IDENTIFICATION EA 500.0000 1,000.00 0.000 0 031 18" CORRUGATED STEEL PIPE DOWNDRAIN LF 180.0000 8,280.00 46.000 8,280.00 46.000 8,280 (.079" THICK) 032 18" STEEL FLARED END SECTION EA 1,200.0000 1,200.00 1.000 1,200.00 1.000 1,200 033 REMOVE DOWNDRAIN (EA) EA 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 034 REMOVE INLET EA 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 035 REMOVE FLARED END SECTION (EA) EA 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 036 MISCELLANEOUS IRON AND STEEL LB 8.0000 1,912.00 239.000 1,912.00 239.000 1,912 (F) 037 TEMPORARY FENCE (TYPE CL-6) LF 12.0000 3,720.00 310.000 3,720 038 REMOVE PAVEMENT MARKER EA 7.0000 1,190.00 170.000 1,190 039 PAVEMENT MARKER (RETROREFLECTIVE) EA 40.0000 1,200.00 0.000 0 040 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 25.0000 1,250.00 50.000 1,250.00 50.000 1,250 041 CHAIN LINK RAILING (TYPE 7 MODIFIED) LF 153.1000 37,356.40 0.000 0 (F) 042 TRANSITION RAILING (TYPE WB-31) EA 5,175.0000 10,350.00 2.000 10,350.00 2.000 10,350 043 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,850.0000 7,700.00 2.000 7,700.00 2.000 7,700 044 REMOVE GUARDRAIL LF 11.0000 1,430.00 125.000 1,375.00 125.000 1,375 045 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.7000 2,227.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 046 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 660.00 660.000 660 047 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.629 314.50 0.800 400 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U1704 TIME 12:08 PM ESTIMATE NO. 002 BID OPENING 07/23/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: VAQUILAR, FELIX DATE OF THIS ESTIMATE 11/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 475,979.70 603,052.18 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 475,979.70 603,052.18 048 MOBILIZATION LS 95,000.0000 95,000.00 0.250 23,750.00 1.000 95,000 ORIGINAL CONTRACT AMOUNT 996,699.00 TOTAL WORK COMPLETED 499,729.70 698,052.18 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 499,729.70 698,052.18 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/21/20 35 10/12/20 10/12/20 12/03/20 28 0 0 0 67% 80% PROGRESS IS SATISFACTORY VAQUILAR, FELIX RESIDENT ENGINEER PROGRAM CAS145 DATE 11/18/20