PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/21/17 EST. NO. 001 TIME 03:00 PM R.E. NAME: HISHAM ALNATOUR 06-0U1804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/21/17 EST. NO. 001 TIME 03:00 PM R.E. NAME: HISHAM ALNATOUR 06-0U1804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 028 -556.70 001 -556.70 -556.70 TOTAL DEDUCTIONS -556.70 -556.70 PROGRAM CAS145 PAGE 1 DATE 07/21/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U1804 TIME 03:00 PM ESTIMATE NO. 001 BID OPENING 02/16/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/17 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 07/21/17 LOCATION PROGRESS ESTIMATE 06-KER-0-0.0/ .0 ----------------- TRUESDELL CORPORATION OF IN KERN COUNTY AT VARIOUS CALIFORNIA, INC. LOCATIONS 1310 W. 23RD STREET TEMPE AZ 85282 FED. AID NO. N O N E METHACRYLATE AND JOINT SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.750 3,750.00 0.750 3,750 002 CONSTRUCTION AREA SIGNS LS 8,500.0000 8,500.00 0.700 5,950.00 0.700 5,950 003 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.800 20,000.00 0.800 20,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,300.0000 3,300.00 0.800 2,640.00 0.800 2,640 005 JOB SITE MANAGEMENT LS 750.0000 750.00 0.800 600.00 0.800 600 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.000 0 007 TEMPORARY CONCRETE WASHOUT LS 100.0000 100.00 0.000 0 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.0000 7,760.00 3,880.000 7,760.00 3,880.000 7,760 STRIPE (HAZARDOUS WASTE) 009 STRUCTURAL CONCRETE, BRIDGE CY 15,000.0000 6,000.00 0.080 1,200.00 0.080 1,200 (F) 010 CLEAN EXPANSION JOINT LF 25.0000 5,825.00 188.000 4,700.00 188.000 4,700 011 JOINT SEAL (MR 1/2") LF 27.0000 1,539.00 12.000 324.00 12.000 324 012 JOINT SEAL (MR 1") LF 58.0000 7,656.00 132.000 7,656.00 132.000 7,656 013 JOINT SEAL (MR 2") LF 110.0000 4,840.00 44.000 4,840.00 44.000 4,840 014 BAR REINFORCING STEEL (BRIDGE) LB 6.0000 480.00 17.000 102.00 17.000 102 (F) 015 PUBLIC SAFETY PLAN LS 7,500.0000 7,500.00 0.800 6,000.00 0.800 6,000 016 REMOVE ASPHALT CONCRETE SURFACING SQFT 35.0000 4,830.00 138.000 4,830.00 138.000 4,830 017 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2500 21,325.25 64,383.000 16,095.75 64,383.000 16,095 018 TREAT BRIDGE DECK SQFT 0.2500 21,325.25 64,383.000 16,095.75 64,383.000 16,095 (F) 019 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 72.0000 71,424.00 906.950 65,300.40 906.950 65,300 020 REMOVE CHIP SEAL SQFT 0.9500 19,872.10 10,459.000 9,936.05 10,459.000 9,936 021 BRIDGE REMOVAL (PORTION) LS 5,500.0000 5,500.00 0.210 1,155.00 0.210 1,155 022 REMOVE PAVEMENT MARKER EA 1.0000 78.00 78.000 78.00 78.000 78 PROGRAM CAS145 PAGE 2 DATE 07/21/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U1804 TIME 03:00 PM ESTIMATE NO. 001 BID OPENING 02/16/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/17 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 07/21/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 38.5000 3,003.00 0.000 0 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.7500 9,485.00 0.000 0 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,420.00 0.000 0 (BROKEN 36-12) 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 760.00 0.000 0 (BROKEN 17-7) 027 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.7500 3,220.00 1,830.000 3,202.50 1,830.000 3,202 PROGRAM CAS145 PAGE 3 DATE 07/21/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U1804 TIME 03:00 PM ESTIMATE NO. 001 BID OPENING 02/16/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/17 R.E. NAME: HISHAM ALNATOUR DATE OF THIS ESTIMATE 07/21/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 182,215.45 182,215.45 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 182,215.45 182,215.45 028 MOBILIZATION LS 28,284.4000 28,284.40 1.000 28,284.40 1.000 28,284 ORIGINAL CONTRACT AMOUNT 277,277.00 TOTAL WORK COMPLETED 210,499.85 210,499.85 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -556.70 -556.70 TOTAL 209,943.15 209,943.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 028 MOBILIZATION 27,727.70 28,284.40 556.70 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/12/17 45 05/30/17 05/30/17 08/07/17 33 4 0 0 70% 73% PROGRESS IS SATISFACTORY HISHAM ALNATOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 07/21/17