PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/21 EST. NO. 006 TIME 02:09 PM R.E. NAME: AMARJIT DHALIWAL 06-0U2404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/21 EST. NO. 006 TIME 02:09 PM R.E. NAME: AMARJIT DHALIWAL 06-0U2404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLL -5,000.00 002 MISSING PAYROLL -10,000.00 003 REC'D PAYROLL EST.02 5,000.00 005 REC'D PAYROLL EST.03 10,000.00 005 MISSING PAYROLL -5,000.00 006 -5,000.00 -5,000.00 TOTAL DEDUCTIONS -5,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 08/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U2404 TIME 02:09 PM ESTIMATE NO. 006 BID OPENING 01/30/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 08/23/21 LOCATION PROGRESS ESTIMATE 06-KER-99-0.0/ .0 ----------------- 06-KER-204-0.0/ .0 CAL ELECTRO, INC. IN KERN AND KINGS COUNTIES AT 06-KIN-198-0.0/ .0 3710 ELECTRO WAY; VARIOUS LOCATIONS REDDING CA 96002 FED. AID NO. N O N E UPGRADE STORMWATER PUMPING PLANTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.400 2,000 003 TIME-RELATED OVERHEAD (WDAY) WDAY 150.0000 37,500.00 63.080 9,462 004 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.024 240.00 0.696 6,960 005 TRAFFIC CONTROL SYSTEM LS 70,000.0000 70,000.00 0.080 5,600.00 0.480 33,600 006 PORTABLE RADAR SPEED FEEDBACK SIGN LS 3,600.0000 3,600.00 0.080 288.00 0.480 1,728 SYSTEMS 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.080 320.00 0.480 1,920 008 JOB SITE MANAGEMENT LS 20,000.0000 20,000.00 0.080 1,600.00 0.480 9,600 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 0.750 900 010 PUMPING PLANT EQUIPMENT LS 1,380,000.0000 1,380,000.00 0.020 27,600.00 0.979 1,351,020 011 PUMPING PLANT ELECTRICAL EQUIPMENT LS 1,720,000.0000 1,720,000.00 0.027 46,440.00 0.906 1,558,320 012 BUILDING WORK LS 1,296,000.0000 1,296,000.00 0.089 115,344.00 0.980 1,270,080 PROGRAM CAS145 PAGE 2 DATE 08/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U2404 TIME 02:09 PM ESTIMATE NO. 006 BID OPENING 01/30/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 08/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 197,432.00 4,247,090.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 197,432.00 4,247,090.00 013 MOBILIZATION LS 140,000.0000 140,000.00 1.000 140,000 ORIGINAL CONTRACT AMOUNT 4,688,800.00 TOTAL WORK COMPLETED 197,432.00 4,387,090.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -5,000.00 -5,000.00 TOTAL 192,432.00 4,382,090.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/16/20 250 04/16/20 02/22/21 02/17/22 127 125 0 0 93% 51% PROGRESS IS SATISFACTORY AMARJIT DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/21