PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/22/21 EST. NO. 002 TIME 11:48 AM R.E. NAME: KRIS RABER 06-0U2704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/22/21 EST. NO. 002 TIME 11:48 AM R.E. NAME: KRIS RABER 06-0U2704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U2704 TIME 11:48 AM ESTIMATE NO. 002 BID OPENING 05/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/21 R.E. NAME: KRIS RABER DATE OF THIS ESTIMATE 11/22/21 LOCATION PROGRESS ESTIMATE 06-TUL-99-6.1/12.8 ----------------- VIKING CONSTRUCTION COMPANY, IN TULARE COUNTY ON ROUTE 99 AT INC. VARIOUS LOCATIONS 11315 SUNRISE GOLD CIR.,STE A RANCHO CORDOVA CA 95742 FED. AID NO. N O N E BRIDGE RAIL UPGRADE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,300.0000 156,000.00 20.000 26,000.00 20.000 26,000 003 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.650 16,250.00 0.650 16,250 004 TRAFFIC CONTROL SYSTEM LS 110,000.0000 110,000.00 0.000 0 005 TYPE III BARRICADE EA 100.0000 3,800.00 26.000 2,600.00 26.000 2,600 006 PORTABLE RADAR SPEED FEEDBACK SIGN EA 550.0000 33,000.00 15.000 8,250.00 15.000 8,250 SYSTEM DAY 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 65,000.0000 65,000.00 0.170 11,050.00 0.170 11,050 008 JOB SITE MANAGEMENT LS 20,000.0000 20,000.00 0.170 3,400.00 0.170 3,400 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 010 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 3,000.00 10.000 3,000.00 10.000 3,000 011 TEMPORARY FIBER ROLL LF 3.0000 5,100.00 0.000 0 012 STREET SWEEPING LS 2,000.0000 2,000.00 0.170 340.00 0.170 340 013 TEMPORARY CONCRETE WASHOUT LS 10,000.0000 10,000.00 0.000 0 014 STRUCTURE EXCAVATION (BRIDGE) CY 175.0000 14,175.00 69.000 12,075.00 69.000 12,075 (F) 015 STRUCTURE BACKFILL (BRIDGE) CY 350.0000 23,800.00 0.000 0 (F) 016 STRUCTURAL CONCRETE, BRIDGE CY 2,045.0000 351,740.00 40.000 81,800.00 40.000 81,800 (F) 017 DRILL AND BOND DOWEL LF 45.0000 56,700.00 0.000 0 018 CLEAN EXPANSION JOINT LF 35.0000 8,190.00 0.000 0 019 JOINT SEAL (MR 1") LF 90.0000 13,500.00 0.000 0 020 JOINT SEAL (MR 2") LF 150.0000 12,600.00 0.000 0 021 BAR REINFORCING STEEL (BRIDGE) LB 3.0000 104,010.00 0.000 0 (F) 022 REFINISH BRIDGE DECK SQFT 100.0000 23,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U2704 TIME 11:48 AM ESTIMATE NO. 002 BID OPENING 05/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/21 R.E. NAME: KRIS RABER DATE OF THIS ESTIMATE 11/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REFINISH CONCRETE SURFACE SQFT 100.0000 24,000.00 0.000 0 024 BRIDGE REMOVAL (PORTION), LOCATION A LS 180,000.0000 180,000.00 0.000 0 025 BRIDGE REMOVAL (PORTION), LOCATION B LS 200,000.0000 200,000.00 0.750 150,000.00 0.750 150,000 026 BRIDGE REMOVAL (PORTION), LOCATION C LS 185,000.0000 185,000.00 0.000 0 027 MANHOLE FRAME AND COVER EA 3,200.0000 12,800.00 0.000 0 028 MISCELLANEOUS METAL (BRIDGE) LB 13.0000 16,198.00 0.000 0 (F) 029 CHAIN LINK RAILING (TYPE 7 MODIFIED) LF 125.0000 187,125.00 0.000 0 (F) 030 CONCRETE BARRIER LF 290.0000 298,120.00 0.000 0 (F) (TYPE 732SW MODIFIED) 031 CONCRETE BARRIER (TYPE 836 MODIFIED) LF 155.0000 72,695.00 0.000 0 (F) 032 SALVAGE METAL BRIDGE RAILING LF 15.0000 22,455.00 0.000 0 033 SALVAGE CHAIN LINK RAILING LF 15.0000 3,585.00 0.000 0 (TYPE 7 MODIFIED) 034 CONDUIT SYSTEM LS 100,000.0000 100,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 11/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U2704 TIME 11:48 AM ESTIMATE NO. 002 BID OPENING 05/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/21 R.E. NAME: KRIS RABER DATE OF THIS ESTIMATE 11/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 322,265.00 322,265.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 322,265.00 322,265.00 035 MOBILIZATION LS 261,000.0000 261,000.00 0.750 195,750.00 0.750 195,750 ORIGINAL CONTRACT AMOUNT 2,611,593.00 TOTAL WORK COMPLETED 518,015.00 518,015.00 MATERIALS ON HAND ON SITE 63,532.00 113,972.00 DEDUCTIONS 0.00 0.00 TOTAL 581,547.00 631,987.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/28/21 120 00/00/00 00/00/00 04/14/22 20 2 0 0 19% 17% PROGRESS IS SATISFACTORY KRIS RABER RESIDENT ENGINEER PROGRAM CAS145 DATE 11/22/21