PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/20 EST. NO. 001 TIME 12:48 PM R.E. NAME: 06-0U4504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/20 EST. NO. 001 TIME 12:48 PM R.E. NAME: 06-0U4504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U4504 TIME 12:48 PM ESTIMATE NO. 001 BID OPENING 05/28/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: DATE OF THIS ESTIMATE 09/21/20 LOCATION PROGRESS ESTIMATE 06-FRE-168-18.6/T25.5 ----------------- CAL VALLEY CONSTRUCTION, INC. NEAR PRATHER FROM SAMPLE ROAD TO 5125 N. GATES AVENUE, SUITE 1 OAK CREEK ROAD FRESNO CA 93722 FED. AID NO. N O N E PAVEMENT PRESERVATION (CAPM) ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,900.0000 1,900.00 1.000 1,900.00 1.000 1,900 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 2,500.0000 162,500.00 8.000 20,000.00 8.000 20,000 004 CONSTRUCTION AREA SIGNS LS 7,475.0000 7,475.00 0.000 0 005 TRAFFIC CONTROL SYSTEM LS 589,000.0000 589,000.00 0.000 0 006 TEMPORARY TRAFFIC STRIPE (PAINT) LF 2.0000 6,920.00 0.000 0 007 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 480.00 0.000 0 008 PORTABLE RADAR SPEED FEEDBACK SIGN LS 4,000.0000 4,000.00 0.000 0 SYSTEMS 009 TEMPORARY PAVEMENT MARKER EA 5.0000 550.00 0.000 0 010 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.000 0 011 TEMPORARY RAILING (TYPE K) LF 36.0000 46,080.00 0.000 0 012 ALTERNATIVE TEMPORARY CRASH EA 4,000.0000 24,000.00 0.000 0 CUSHION 013 JOB SITE MANAGEMENT LS 3,500.0000 3,500.00 0.000 0 014 PREPARE WATER POLLUTION CONTROL PROGRAM LS 900.0000 900.00 0.000 0 015 TEMPORARY FIBER ROLL LF 5.0000 500.00 0.000 0 016 STREET SWEEPING LS 3,500.0000 3,500.00 0.000 0 017 TEMPORARY CONCRETE WASHOUT LS 1,200.0000 1,200.00 0.000 0 018 TREATED WOOD WASTE LB 0.1200 2,052.00 0.000 0 019 BIRD EXCLUSION DEVICES LS 2,500.0000 2,500.00 0.000 0 020 HOT MIX ASPHALT (TYPE A) TON 66.0000 1,399,200.00 0.000 0 021 ASPHALTIC EMULSION TON 350.0000 38,500.00 0.000 0 (BONDED WEARING COURSE) 022 DATA CORE LS 10,000.0000 10,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U4504 TIME 12:48 PM ESTIMATE NO. 001 BID OPENING 05/28/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: DATE OF THIS ESTIMATE 09/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 3.0000 16,410.00 0.000 0 024 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 3.0000 1,200.00 0.000 0 025 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 3.0000 20,700.00 0.000 0 026 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 3.0000 150.00 0.000 0 027 RUBBERIZED HOT MIX ASPHALT-GAP GRADED TON 70.0000 581,700.00 0.000 0 (BONDED WEARING COURSE) 028 TACK COAT TON 1.0000 44.00 0.000 0 029 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 12,900.00 0.000 0 030 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.2000 148,800.00 0.000 0 031 SURVEY MONUMENT (TYPE A) EA 1,000.0000 11,000.00 0.000 0 032 PREPARE AND STAIN CONCRETE SQFT 12.0000 7,320.00 0.000 0 033 STAIN GALVANIZED SURFACES (LS) LS 35,000.0000 35,000.00 0.000 0 034 REMOVE PAVEMENT MARKER EA 1.0000 110.00 0.000 0 035 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 11,920.00 0.000 0 036 OBJECT MARKER (TYPE P) EA 100.0000 1,900.00 0.000 0 037 OBJECT MARKER (TYPE L-1) EA 60.0000 360.00 0.000 0 038 REMOVE ROADSIDE SIGN EA 65.0000 650.00 0.000 0 039 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 9.0000 729.00 0.000 0 (0.063"-UNFRAMED) 040 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.0000 441.00 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 041 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.0000 252.00 0.000 0 042 ROADSIDE SIGN - ONE POST EA 270.0000 4,590.00 0.000 0 043 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 26.0000 40,040.00 0.000 0 044 VEGETATION CONTROL MAT (RUBBER OR FIBER) SQYD 90.0000 69,300.00 0.000 0 045 TRANSITION RAILING (TYPE WB-31) EA 3,700.0000 18,500.00 0.000 0 046 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,250.0000 48,750.00 0.000 0 047 REUSABLE CRASH CUSHION EA 46,000.0000 46,000.00 0.000 0 048 CONCRETE BARRIER TRANSITION LF 950.0000 40,850.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U4504 TIME 12:48 PM ESTIMATE NO. 001 BID OPENING 05/28/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: DATE OF THIS ESTIMATE 09/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 049 REMOVE GUARDRAIL LF 3.5000 5,355.00 0.000 0 050 THERMOPLASTIC PAVEMENT MARKING SQFT 8.5000 4,760.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 051 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 715.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 052 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 2,300.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 053 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 103,500.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 054 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,110.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 055 REMOVE PAINTED TRAFFIC STRIPE LF 0.7500 1,725.00 0.000 0 056 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,310.00 0.000 0 057 12" RUMBLE STRIP STA 52.0000 19,240.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 058 MODIFYING TRAFFIC MONITORING STATIONS LS 42,000.0000 42,000.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 09/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U4504 TIME 12:48 PM ESTIMATE NO. 001 BID OPENING 05/28/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: DATE OF THIS ESTIMATE 09/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 21,900.00 21,900.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 21,900.00 21,900.00 059 MOBILIZATION LS 385,000.0000 385,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,998,888.00 TOTAL WORK COMPLETED 21,900.00 21,900.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 21,900.00 21,900.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/02/20 65 00/00/00 00/00/00 12/14/20 8 9 0 0 1% 12% PROGRESS IS SATISFACTORY RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/20