PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/20 EST. NO. 003 TIME 03:35 PM R.E. NAME: FELIX VAQUILAR 06-0U6704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/20 EST. NO. 003 TIME 03:35 PM R.E. NAME: FELIX VAQUILAR 06-0U6704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/17/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U6704 TIME 03:35 PM ESTIMATE NO. 003 BID OPENING 01/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: FELIX VAQUILAR DATE OF THIS ESTIMATE 06/17/20 LOCATION PROGRESS ESTIMATE 06-MAD-145-9.7/11.0 ----------------- AMERICAN PAVING CO. IN MADERA ON ROUTE 145 FROM GATEWAY 315 N THORNE AVE; DRIVE TO TOZER ST. FRESNO CA 93706 FED. AID NO. N O N E INSTALL AND UPGRADE ADA CURB RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 785.0000 785.00 1.000 785 002 CONSTRUCTION AREA SIGNS LS 12,800.0000 12,800.00 0.040 512.00 0.672 8,601 003 TRAFFIC CONTROL SYSTEM LS 97,500.0000 97,500.00 0.420 40,950.00 0.750 73,125 004 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 6,000.0000 6,000.00 0.670 4,020.00 1.000 6,000 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.520 5,200.00 0.850 8,500 006 PORTABLE RADAR SPEED FEEDBACK SIGN LS 8,240.0000 8,240.00 0.670 5,520.80 1.000 8,240 SYSTEMS 007 JOB SITE MANAGEMENT LS 800.0000 800.00 0.520 416.00 0.850 680 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.162 113.40 0.750 525 009 TEMPORARY DRAINAGE INLET PROTECTION EA 170.0000 2,550.00 15.000 2,550 010 TEMPORARY CONCRETE WASHOUT LS 850.0000 850.00 0.670 569.50 1.000 850 011 ROADWAY EXCAVATION CY 2,000.0000 82,000.00 39.310 78,620 012 WOOD MULCH CY 480.0000 7,680.00 16.000 7,680.00 16.000 7,680 013 MINOR HOT MIX ASPHALT TON 605.0000 49,610.00 1.710 1,034.55 80.800 48,884 014 TACK COAT TON 1,200.0000 360.00 0.280 336 015 PEDESTRIAN BARRICADE EA 500.0000 4,000.00 8.000 4,000.00 8.000 4,000 016 ADJUST UTILITY COVER TO GRADE EA 62.0000 682.00 11.000 682 017 DETECTABLE WARNING SURFACE SQFT 30.0000 18,600.00 206.500 6,195.00 607.600 18,228 018 MINOR CONCRETE (MISCELLANEOUS CY 950.0000 152,000.00 0.800 760.00 151.080 143,526 CONSTRUCTION) 019 MINOR CONCRETE (TEXTURED PAVING) CY 1,550.0000 32,550.00 1.640 2,542.00 22.480 34,844 020 REMOVE CONCRETE CY 420.0000 63,000.00 173.090 72,697 (CURB, GUTTER, AND SIDEWALK) (CY) 021 PRE/POST CONSTRUCTION SURVEYS EA 702.0000 19,656.00 12.000 8,424.00 12.000 8,424 022 THERMOPLASTIC CROSSWALK AND SQFT 5.7000 17,898.00 2,953.000 16,832.10 2,953.000 16,832 PAVEMENT MARKING PROGRAM CAS145 PAGE 2 DATE 06/17/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U6704 TIME 03:35 PM ESTIMATE NO. 003 BID OPENING 01/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: FELIX VAQUILAR DATE OF THIS ESTIMATE 06/17/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.9000 12,558.00 3,091.000 12,054.90 3,091.000 12,054 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.100 100.00 0.430 430 SYSTEM ELEMENTS DURING CONSTRUCTION 025 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 245,000.0000 245,000.00 0.012 2,940.00 0.321 78,645 PROGRAM CAS145 PAGE 3 DATE 06/17/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0U6704 TIME 03:35 PM ESTIMATE NO. 003 BID OPENING 01/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: FELIX VAQUILAR DATE OF THIS ESTIMATE 06/17/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 119,864.25 635,740.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 119,864.25 635,740.40 026 MOBILIZATION LS 8,000.0000 8,000.00 1.000 8,000 ORIGINAL CONTRACT AMOUNT 854,819.00 TOTAL WORK COMPLETED 119,864.25 643,740.40 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 119,864.25 643,740.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/03/20 100 03/27/20 03/27/20 08/18/20 54 5 0 0 70% 54% PROGRESS IS SATISFACTORY FELIX VAQUILAR RESIDENT ENGINEER PROGRAM CAS145 DATE 06/17/20