PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/27/22 EST. NO. 001 TIME 11:20 AM R.E. NAME: SHAW, VICTOR 06-0V1204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/27/22 EST. NO. 001 TIME 11:20 AM R.E. NAME: SHAW, VICTOR 06-0V1204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/27/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 11:20 AM ESTIMATE NO. 001 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 10/27/22 LOCATION PROGRESS ESTIMATE 06-MAD-99-6.9/R7.6 ----------------- SECURITY PAVING COMPANY, INC. IN MADERA COUNTY ABOUT 2 MI. SOUTH 3075 TOWNSGATE ROAD; OF MADERA FROM 0.3 MI SOUTH OF WESTLAKE VILLAGE CA 91361 COTTONWOOD CREEK TO AVENUE 12 OVERCROSSING. FED. AID NO. ACNH-P099(671)E REPLACE 3 BRIDGES; BR. NO. 41-0065 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 0.750 2,250.00 0.750 2,250 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 2,500.0000 1,050,000.00 0.000 0 004 DISPUTE RESOLUTION BOARD ON-SITE EA 6,000.0000 54,000.00 0.000 0 MEETING 005 HOURLY OFF-SITE HR 200.0000 4,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 CONSTRUCTION AREA SIGNS LS 39,000.0000 39,000.00 0.000 0 007 TRAFFIC CONTROL SYSTEM LS 250,000.0000 250,000.00 0.000 0 008 TRAFFIC CONTROL SUPERVISOR DAY 1,240.0000 161,200.00 0.000 0 009 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,165.0000 151,450.00 0.000 0 010 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.5500 20,570.00 0.000 0 011 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 6,800.00 0.000 0 012 PORTABLE RADAR SPEED FEEDBACK SIGN EA 55.0000 44,000.00 0.000 0 SYSTEM DAY 013 TEMPORARY PAVEMENT MARKER EA 5.3000 2,968.00 0.000 0 014 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.000 0 015 TEMPORARY RAILING (TYPE K) LF 13.2500 306,075.00 0.000 0 016 TEMPORARY CRASH CUSHION MODULE EA 230.0000 34,500.00 0.000 0 017 TEMPORARY TRAFFIC SCREEN LF 5.7000 23,028.00 0.000 0 018 TEMPORARY RADAR SPEED FEEDBACK EA 1,500.0000 4,500.00 0.000 0 SIGN SYSTEM 019 JOB SITE MANAGEMENT LS 43,200.0000 43,200.00 0.000 0 020 PREPARE STORM WATER POLLUTION PREVENTION LS 2,500.0000 2,500.00 0.500 1,250.00 0.500 1,250 PLAN 021 STORM WATER ANNUAL REPORT EA 2,000.0000 8,000.00 0.000 0 022 TEMPORARY DRAINAGE INLET PROTECTION EA 1,000.0000 1,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/27/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 11:20 AM ESTIMATE NO. 001 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 10/27/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY FIBER ROLL LF 4.7500 16,292.50 0.000 0 024 TEMPORARY CONSTRUCTION ENTRANCE EA 4,500.0000 18,000.00 0.000 0 025 STREET SWEEPING LS 63,750.0000 63,750.00 0.000 0 026 TEMPORARY CONCRETE WASHOUT LS 30,000.0000 30,000.00 0.000 0 027 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 600.0000 5,400.00 0.000 0 028 TEMPORARY CREEK DIVERSION SYSTEMS LS 136,000.0000 136,000.00 0.000 0 029 ASBESTOS COMPLIANCE PLAN LS 18,000.0000 18,000.00 0.000 0 030 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.3000 5,837.00 0.000 0 STRIPE (HAZARDOUS WASTE) 031 TREATED WOOD WASTE LB 0.7000 10,640.00 0.000 0 032 INVASIVE SPECIES CONTROL LS 11,000.0000 11,000.00 0.000 0 033 BIRD AND BAT EXCLUSION DEVICES LS 85,000.0000 85,000.00 0.000 0 034 TEMPORARY HIGH-VISIBILITY FENCE LF 6.7500 7,830.00 0.000 0 035 CLEARING AND GRUBBING (LS) LS 80,000.0000 80,000.00 0.000 0 036 ROADWAY EXCAVATION CY 48.0000 361,920.00 0.000 0 037 SHOULDER BACKING TON 150.0000 2,550.00 0.000 0 038 STRUCTURE EXCAVATION (BRIDGE) CY 56.8000 92,981.60 0.000 0 (F) 039 STRUCTURE EXCAVATION (TYPE D) CY 290.0000 10,730.00 0.000 0 (F) 040 STRUCTURE EXCAVATION (RETAINING WALL) CY 33.5000 90,316.00 0.000 0 (F) 041 STRUCTURE BACKFILL (BRIDGE) CY 113.8000 95,250.60 0.000 0 (F) 042 STRUCTURE BACKFILL (RETAINING WALL) CY 47.0000 142,316.00 0.000 0 (F) 043 PERVIOUS BACKFILL MATERIAL (RETAINING CY 140.4000 29,764.80 0.000 0 (F) WALL) 044 IMPORTED BORROW (CY) CY 5.0000 31,350.00 0.000 0 045 ROADSIDE CLEARING LS 75,000.0000 75,000.00 0.000 0 046 BONDED FIBER MATRIX (SQFT) SQFT 0.1500 36,750.00 0.000 0 047 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 0.9500 52,630.00 0.000 0 048 FIBER ROLLS LF 6.1000 31,720.00 0.000 0 049 COMPOST (CY) CY 68.0000 103,360.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 10/27/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 11:20 AM ESTIMATE NO. 001 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 10/27/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 CLASS 2 AGGREGATE BASE (CY) CY 97.5000 110,175.00 0.000 0 051 HOT MIX ASPHALT (TYPE A) TON 127.0000 971,550.00 0.000 0 052 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 178.0000 388,040.00 0.000 0 053 HOT MIX ASPHALT-OPEN GRADED TON 225.0000 11,700.00 0.000 0 (OPEN GRADEDFRICTION COURSE) (BRIDGE) 054 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 4.2500 3,740.00 0.000 0 055 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 4.2500 6,587.50 0.000 0 056 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 4.2500 4,292.50 0.000 0 057 PLACE HOT MIX ASPHALT SQYD 53.0000 12,190.00 0.000 0 (MISCELLANEOUS AREA) 058 TACK COAT TON 950.0000 4,180.00 0.000 0 059 REMOVE ASPHALT CONCRETE DIKE LF 4.0000 7,440.00 0.000 0 060 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.3000 72,080.00 0.000 0 061 JOINTED PLAIN CONCRETE PAVEMENT CY 387.0000 468,270.00 0.000 0 062 ISOLATION JOINT SEAL (ASPHALT RUBBER) LF 11.0000 13,970.00 0.000 0 063 FURNISH PILING (CLASS 140) LF 96.5000 415,336.00 0.000 0 (ALTERNATIVE W) 064 DRIVE PILE (CLASS 140) EA 1,930.0000 193,000.00 0.000 0 (ALTERNATIVE W) 065 FURNISH PILING (CLASS 200) LF 122.0000 137,860.00 0.000 0 (ALTERNATIVE W) 066 DRIVE PILE (CLASS 200) EA 1,930.0000 38,600.00 0.000 0 (ALTERNATIVE W) 067 FURNISH 36" CAST-IN-STEEL SHELL LF 614.0000 1,613,592.00 0.000 0 CONCRETE PILING 068 DRIVE 36" CAST-IN-STEEL SHELL CONCRETE EA 37,340.0000 746,800.00 0.000 0 PILE 069 60" CAST-IN-DRILLED-HOLE CONCRETE LF 1,115.0000 27,875.00 0.000 0 PILE (SIGN FOUNDATION) 070 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 610.0000 210,450.00 0.000 0 (F) 071 STRUCTURAL CONCRETE, BRIDGE CY 856.0000 1,082,840.00 0.000 0 (F) 072 STRUCTURAL CONCRETE, BRIDGE CY 856.0000 1,288,280.00 0.000 0 (F) (POLYMER FIBER) 073 STRUCTURAL CONCRETE, RETAINING WALL CY 599.0000 631,945.00 0.000 0 (F) 074 STRUCTURAL CONCRETE, APPROACH SLAB CY 858.0000 482,196.00 0.000 0 (F) (TYPE N) 075 STRUCTURAL CONCRETE, DRAINAGE INLET CY 3,170.0000 155,330.00 0.000 0 (F) 076 FURNISH PRECAST PRESTRESSED CONCRETE EA 33,420.0000 1,002,600.00 0.000 0 (F) WIDE-FLANGE GIRDER (70'-80') PROGRAM CAS145 PAGE 4 DATE 10/27/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 11:20 AM ESTIMATE NO. 001 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 10/27/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 FURNISH PRECAST PRESTRESSED CONCRETE EA 33,260.0000 498,900.00 0.000 0 (F) WIDE-FLANGE GIRDER (90'-100') 078 FURNISH PRECAST PRESTRESSED CONCRETE EA 71,475.0000 714,750.00 0.000 0 (F) WIDE-FLANGE GIRDER (130'-140') 079 ERECT PRECAST PRESTRESSED CONCRETE EA 11,130.0000 612,150.00 0.000 0 GIRDER 080 JOINT SEAL (MR 1") LF 77.0000 22,330.00 0.000 0 081 JOINT SEAL (MR 1 1/2") LF 103.0000 10,918.00 0.000 0 082 BAR REINFORCING STEEL (BRIDGE) LB 1.7500 1,205,611.75 0.000 0 (F) 083 BAR REINFORCING STEEL (RETAINING WALL) LB 1.9600 266,744.24 0.000 0 (F) 084 STRUCTURAL STEEL (PIPE PIN) LB 9.6000 52,934.40 0.000 0 (F) 085 FURNISH SIGN STRUCTURE (TRUSS) LB 5.5500 118,908.75 0.000 0 (F) 086 INSTALL SIGN STRUCTURE (TRUSS) LB 0.3400 7,284.50 0.000 0 (F) 087 REMOVE SIGN STRUCTURE (EA) EA 6,500.0000 6,500.00 0.000 0 088 REMOVE RETAINING WALL (PORTION) (CY) CY 140.0000 51,940.00 0.000 0 089 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.8500 12,709.50 0.000 0 090 BRIDGE REMOVAL, LOCATION A LS 250,000.0000 250,000.00 0.000 0 091 BRIDGE REMOVAL, LOCATION B LS 141,000.0000 141,000.00 0.000 0 092 BRIDGE REMOVAL (PORTION) LS 8,000.0000 8,000.00 0.000 0 093 18" TEMPORARY CULVERT LF 191.0000 202,460.00 0.000 0 094 TEMPORARY INLET EA 6,980.0000 104,700.00 0.000 0 095 24" REINFORCED CONCRETE PIPE LF 170.0000 297,500.00 0.000 0 096 24" CORRUGATED STEEL PIPE (.079" THICK) LF 127.0000 6,731.00 0.000 0 097 12" CORRUGATED STEEL PIPE DOWNDRAIN LF 101.0000 2,222.00 0.000 0 (.079" THICK) 098 12" ENTRANCE TAPER EA 635.0000 635.00 0.000 0 099 GRATED LINE DRAIN LF 189.0000 37,800.00 0.000 0 100 6" WELDED STEEL PIPE CASING (BRIDGE) LF 154.0000 99,176.00 0.000 0 (F) 101 12" STEEL FLARED END SECTION EA 850.0000 850.00 0.000 0 102 24" STEEL FLARED END SECTION EA 740.0000 740.00 0.000 0 103 24" CONCRETE FLARED END SECTION EA 2,440.0000 21,960.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 10/27/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 11:20 AM ESTIMATE NO. 001 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 10/27/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 INLET DEPRESSION EA 1,590.0000 19,080.00 0.000 0 105 REMOVE CULVERT (LF) LF 49.0000 21,560.00 0.000 0 106 REMOVE DOWNDRAIN (EA) EA 1,800.0000 7,200.00 0.000 0 107 REMOVE INLET EA 1,700.0000 6,800.00 0.000 0 108 REMOVE FLARED END SECTION (EA) EA 530.0000 1,590.00 0.000 0 109 MODIFY INLET EA 2,650.0000 2,650.00 0.000 0 110 TEMPORARY CAP INLET EA 1,590.0000 12,720.00 0.000 0 111 ROCK SLOPE PROTECTION CY 478.0000 33,460.00 0.000 0 (20 LB, CLASS I, METHOD B) (CY) 112 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 5.6000 1,176.00 0.000 0 113 MINOR CONCRETE (CURB) (CY) CY 1,035.0000 8,280.00 0.000 0 114 MINOR CONCRETE (MISCELLANEOUS CY 885.0000 76,110.00 0.000 0 CONSTRUCTION) 115 MINOR CONCRETE (TEXTURED PAVING) CY 1,260.0000 70,560.00 0.000 0 116 MISCELLANEOUS IRON AND STEEL LB 4.6000 41,988.80 0.000 0 (F) 117 REMOVE PAVEMENT MARKER EA 1.1000 264.00 0.000 0 118 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.8000 4,118.00 0.000 0 119 OBJECT MARKER (TYPE P) EA 135.0000 810.00 0.000 0 120 REMOVE ROADSIDE SIGN EA 160.0000 1,280.00 0.000 0 121 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 29.0000 6,090.00 0.000 0 122 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.7000 711.20 0.000 0 (0.080"-UNFRAMED) 123 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.4000 918.00 0.000 0 (0.063"-FRAMED) 124 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 21.0000 798.00 0.000 0 (0.080"-FRAMED) 125 ROADSIDE SIGN - ONE POST EA 450.0000 1,800.00 0.000 0 126 ROADSIDE SIGN - TWO POST EA 690.0000 2,070.00 0.000 0 127 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 53.0000 56,710.00 0.000 0 128 VEGETATION CONTROL (MINOR CONCRETE) SQYD 75.0000 48,750.00 0.000 0 129 DOUBLE MIDWEST GUARDRAIL SYSTEM LF 100.7000 2,517.50 0.000 0 (STEEL POST) 130 TRANSITION RAILING (TYPE WB-31) EA 5,510.0000 33,060.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 10/27/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 11:20 AM ESTIMATE NO. 001 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 10/27/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,380.0000 1,380.00 0.000 0 132 END ANCHOR ASSEMBLY (TYPE CA) EA 2,540.0000 2,540.00 0.000 0 133 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,930.0000 24,650.00 0.000 0 134 ALTERNATIVE CRASH CUSHION SYSTEM EA 58,500.0000 58,500.00 0.000 0 135 CONCRETE BARRIER (TYPE 60M) LF 99.0000 216,810.00 0.000 0 136 CONCRETE BARRIER (TYPE 60MA MODIFIED) LF 145.0000 52,635.00 0.000 0 137 CONCRETE BARRIER (TYPE 836) LF 133.5000 140,442.00 0.000 0 (F) 138 CONCRETE BARRIER (TYPE 836A) LF 133.5000 97,188.00 0.000 0 (F) 139 CONCRETE BARRIER (TYPE 836B) LF 133.5000 13,617.00 0.000 0 (F) 140 CONCRETE BARRIER TRANSITION LF 270.0000 17,550.00 0.000 0 (F) 141 REMOVE GUARDRAIL LF 16.0000 15,040.00 0.000 0 142 SALVAGE METAL BRIDGE RAILING LF 16.0000 26,256.00 0.000 0 143 REMOVE CONCRETE BARRIER LF 26.0000 67,860.00 0.000 0 144 REMOVE CRASH CUSHION EA 3,180.0000 3,180.00 0.000 0 145 ABANDON SCUPPER EA 315.0000 7,560.00 0.000 0 146 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 1,023.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 147 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 2,950.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 148 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 16,610.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 149 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.1000 1,743.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 150 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 5.8000 4,756.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 151 12" THERMOPLASTIC TRAFFIC STRIPE LF 3.9000 8,463.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 152 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 5,715.00 0.000 0 153 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 8.4000 1,932.00 0.000 0 154 12" RUMBLE STRIP STA 295.0000 9,145.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 155 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 6.1000 15,311.00 0.000 0 156 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 3.7000 88.80 0.000 0 (BROKEN 17-7) PROGRAM CAS145 PAGE 7 DATE 10/27/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 11:20 AM ESTIMATE NO. 001 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 10/27/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 157 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 3.7000 1,850.00 0.000 0 (BROKEN 36-12) 158 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 9.6500 2,509.00 0.000 0 159 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,300.0000 1,300.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 160 MODIFYING LIGHTING SYSTEMS LS 413,400.0000 413,400.00 0.000 0 161 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 243,800.0000 243,800.00 0.000 0 162 REMOVING SIGNAL AND LIGHTING SYSTEMS LS 1,900.0000 1,900.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 10/27/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 11:20 AM ESTIMATE NO. 001 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 10/27/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 3,500.00 3,500.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 3,500.00 3,500.00 163 MOBILIZATION LS 1,490,000.0000 1,490,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 22,171,328.94 TOTAL WORK COMPLETED 3,500.00 3,500.00 MATERIALS ON HAND ON SITE 189,180.00 189,180.00 DEDUCTIONS 0.00 0.00 TOTAL 192,680.00 192,680.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/20/22 420 10/03/22 09/16/22 12/23/23 0 0 0 0 0% 0% PROGRESS IS SATISFACTORY SHAW, VICTOR RESIDENT ENGINEER