PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/21/22 EST. NO. 003 TIME 12:22 PM R.E. NAME: SHAW, VICTOR 06-0V1204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/21/22 EST. NO. 003 TIME 12:22 PM R.E. NAME: SHAW, VICTOR 06-0V1204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/21/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 12:22 PM ESTIMATE NO. 003 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 12/21/22 LOCATION PROGRESS ESTIMATE 06-MAD-99-6.9/R7.6 ----------------- SECURITY PAVING COMPANY, INC. IN MADERA COUNTY ABOUT 2 MI. SOUTH 3075 TOWNSGATE ROAD; OF MADERA FROM 0.3 MI SOUTH OF WESTLAKE VILLAGE CA 91361 COTTONWOOD CREEK TO AVENUE 12 OVERCROSSING. FED. AID NO. ACNH-P099(671)E REPLACE 3 BRIDGES; BR. NO. 41-0065 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 0.750 2,250 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 2,500.0000 1,050,000.00 0.000 0 004 DISPUTE RESOLUTION BOARD ON-SITE EA 6,000.0000 54,000.00 0.000 0 MEETING 005 HOURLY OFF-SITE HR 200.0000 4,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 CONSTRUCTION AREA SIGNS LS 39,000.0000 39,000.00 0.000 0 007 TRAFFIC CONTROL SYSTEM LS 250,000.0000 250,000.00 0.000 0 008 TRAFFIC CONTROL SUPERVISOR DAY 1,240.0000 161,200.00 0.000 0 009 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,165.0000 151,450.00 0.000 0 010 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.5500 20,570.00 0.000 0 011 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 6,800.00 0.000 0 012 PORTABLE RADAR SPEED FEEDBACK SIGN EA 55.0000 44,000.00 0.000 0 SYSTEM DAY 013 TEMPORARY PAVEMENT MARKER EA 5.3000 2,968.00 0.000 0 014 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.000 0 015 TEMPORARY RAILING (TYPE K) LF 13.2500 306,075.00 0.000 0 016 TEMPORARY CRASH CUSHION MODULE EA 230.0000 34,500.00 0.000 0 017 TEMPORARY TRAFFIC SCREEN LF 5.7000 23,028.00 0.000 0 018 TEMPORARY RADAR SPEED FEEDBACK EA 1,500.0000 4,500.00 0.000 0 SIGN SYSTEM 019 JOB SITE MANAGEMENT LS 43,200.0000 43,200.00 0.000 0 020 PREPARE STORM WATER POLLUTION PREVENTION LS 2,500.0000 2,500.00 0.500 1,250 PLAN 021 STORM WATER ANNUAL REPORT EA 2,000.0000 8,000.00 0.000 0 022 TEMPORARY DRAINAGE INLET PROTECTION EA 1,000.0000 1,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/21/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 12:22 PM ESTIMATE NO. 003 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 12/21/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY FIBER ROLL LF 4.7500 16,292.50 0.000 0 024 TEMPORARY CONSTRUCTION ENTRANCE EA 4,500.0000 18,000.00 0.000 0 025 STREET SWEEPING LS 63,750.0000 63,750.00 0.000 0 026 TEMPORARY CONCRETE WASHOUT LS 30,000.0000 30,000.00 0.000 0 027 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 600.0000 5,400.00 0.000 0 028 TEMPORARY CREEK DIVERSION SYSTEMS LS 136,000.0000 136,000.00 0.000 0 029 ASBESTOS COMPLIANCE PLAN LS 18,000.0000 18,000.00 0.000 0 030 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.3000 5,837.00 0.000 0 STRIPE (HAZARDOUS WASTE) 031 TREATED WOOD WASTE LB 0.7000 10,640.00 0.000 0 032 INVASIVE SPECIES CONTROL LS 11,000.0000 11,000.00 0.000 0 033 BIRD AND BAT EXCLUSION DEVICES LS 85,000.0000 85,000.00 0.000 0 034 TEMPORARY HIGH-VISIBILITY FENCE LF 6.7500 7,830.00 0.000 0 035 CLEARING AND GRUBBING (LS) LS 80,000.0000 80,000.00 0.000 0 036 ROADWAY EXCAVATION CY 48.0000 361,920.00 0.000 0 037 SHOULDER BACKING TON 150.0000 2,550.00 0.000 0 038 STRUCTURE EXCAVATION (BRIDGE) CY 56.8000 92,981.60 0.000 0 (F) 039 STRUCTURE EXCAVATION (TYPE D) CY 290.0000 10,730.00 0.000 0 (F) 040 STRUCTURE EXCAVATION (RETAINING WALL) CY 33.5000 90,316.00 0.000 0 (F) 041 STRUCTURE BACKFILL (BRIDGE) CY 113.8000 95,250.60 0.000 0 (F) 042 STRUCTURE BACKFILL (RETAINING WALL) CY 47.0000 142,316.00 0.000 0 (F) 043 PERVIOUS BACKFILL MATERIAL (RETAINING CY 140.4000 29,764.80 0.000 0 (F) WALL) 044 IMPORTED BORROW (CY) CY 5.0000 31,350.00 0.000 0 045 ROADSIDE CLEARING LS 75,000.0000 75,000.00 0.000 0 046 BONDED FIBER MATRIX (SQFT) SQFT 0.1500 36,750.00 0.000 0 047 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 0.9500 52,630.00 0.000 0 048 FIBER ROLLS LF 6.1000 31,720.00 0.000 0 049 COMPOST (CY) CY 68.0000 103,360.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 12/21/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 12:22 PM ESTIMATE NO. 003 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 12/21/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 CLASS 2 AGGREGATE BASE (CY) CY 97.5000 110,175.00 0.000 0 051 HOT MIX ASPHALT (TYPE A) TON 127.0000 971,550.00 0.000 0 052 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 178.0000 388,040.00 0.000 0 053 HOT MIX ASPHALT-OPEN GRADED TON 225.0000 11,700.00 0.000 0 (OPEN GRADEDFRICTION COURSE) (BRIDGE) 054 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 4.2500 3,740.00 0.000 0 055 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 4.2500 6,587.50 0.000 0 056 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 4.2500 4,292.50 0.000 0 057 PLACE HOT MIX ASPHALT SQYD 53.0000 12,190.00 0.000 0 (MISCELLANEOUS AREA) 058 TACK COAT TON 950.0000 4,180.00 0.000 0 059 REMOVE ASPHALT CONCRETE DIKE LF 4.0000 7,440.00 0.000 0 060 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.3000 72,080.00 0.000 0 061 JOINTED PLAIN CONCRETE PAVEMENT CY 387.0000 468,270.00 0.000 0 062 ISOLATION JOINT SEAL (ASPHALT RUBBER) LF 11.0000 13,970.00 0.000 0 063 FURNISH PILING (CLASS 140) LF 96.5000 415,336.00 0.000 0 (ALTERNATIVE W) 064 DRIVE PILE (CLASS 140) EA 1,930.0000 193,000.00 0.000 0 (ALTERNATIVE W) 065 FURNISH PILING (CLASS 200) LF 122.0000 137,860.00 0.000 0 (ALTERNATIVE W) 066 DRIVE PILE (CLASS 200) EA 1,930.0000 38,600.00 0.000 0 (ALTERNATIVE W) 067 FURNISH 36" CAST-IN-STEEL SHELL LF 614.0000 1,613,592.00 0.000 0 CONCRETE PILING 068 DRIVE 36" CAST-IN-STEEL SHELL CONCRETE EA 37,340.0000 746,800.00 0.000 0 PILE 069 60" CAST-IN-DRILLED-HOLE CONCRETE LF 1,115.0000 27,875.00 0.000 0 PILE (SIGN FOUNDATION) 070 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 610.0000 210,450.00 0.000 0 (F) 071 STRUCTURAL CONCRETE, BRIDGE CY 856.0000 1,082,840.00 0.000 0 (F) 072 STRUCTURAL CONCRETE, BRIDGE CY 856.0000 1,288,280.00 0.000 0 (F) (POLYMER FIBER) 073 STRUCTURAL CONCRETE, RETAINING WALL CY 599.0000 631,945.00 0.000 0 (F) 074 STRUCTURAL CONCRETE, APPROACH SLAB CY 858.0000 482,196.00 0.000 0 (F) (TYPE N) 075 STRUCTURAL CONCRETE, DRAINAGE INLET CY 3,170.0000 155,330.00 0.000 0 (F) 076 FURNISH PRECAST PRESTRESSED CONCRETE EA 33,420.0000 1,002,600.00 0.000 0 (F) WIDE-FLANGE GIRDER (70'-80') PROGRAM CAS145 PAGE 4 DATE 12/21/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 12:22 PM ESTIMATE NO. 003 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 12/21/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 FURNISH PRECAST PRESTRESSED CONCRETE EA 33,260.0000 498,900.00 0.000 0 (F) WIDE-FLANGE GIRDER (90'-100') 078 FURNISH PRECAST PRESTRESSED CONCRETE EA 71,475.0000 714,750.00 0.000 0 (F) WIDE-FLANGE GIRDER (130'-140') 079 ERECT PRECAST PRESTRESSED CONCRETE EA 11,130.0000 612,150.00 0.000 0 GIRDER 080 JOINT SEAL (MR 1") LF 77.0000 22,330.00 0.000 0 081 JOINT SEAL (MR 1 1/2") LF 103.0000 10,918.00 0.000 0 082 BAR REINFORCING STEEL (BRIDGE) LB 1.7500 1,205,611.75 0.000 0 (F) 083 BAR REINFORCING STEEL (RETAINING WALL) LB 1.9600 266,744.24 0.000 0 (F) 084 STRUCTURAL STEEL (PIPE PIN) LB 9.6000 52,934.40 0.000 0 (F) 085 FURNISH SIGN STRUCTURE (TRUSS) LB 5.5500 118,908.75 0.000 0 (F) 086 INSTALL SIGN STRUCTURE (TRUSS) LB 0.3400 7,284.50 0.000 0 (F) 087 REMOVE SIGN STRUCTURE (EA) EA 6,500.0000 6,500.00 0.000 0 088 REMOVE RETAINING WALL (PORTION) (CY) CY 140.0000 51,940.00 0.000 0 089 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.8500 12,709.50 0.000 0 090 BRIDGE REMOVAL, LOCATION A LS 250,000.0000 250,000.00 0.000 0 091 BRIDGE REMOVAL, LOCATION B LS 141,000.0000 141,000.00 0.000 0 092 BRIDGE REMOVAL (PORTION) LS 8,000.0000 8,000.00 0.000 0 093 18" TEMPORARY CULVERT LF 191.0000 202,460.00 0.000 0 094 TEMPORARY INLET EA 6,980.0000 104,700.00 0.000 0 095 24" REINFORCED CONCRETE PIPE LF 170.0000 297,500.00 0.000 0 096 24" CORRUGATED STEEL PIPE (.079" THICK) LF 127.0000 6,731.00 0.000 0 097 12" CORRUGATED STEEL PIPE DOWNDRAIN LF 101.0000 2,222.00 0.000 0 (.079" THICK) 098 12" ENTRANCE TAPER EA 635.0000 635.00 0.000 0 099 GRATED LINE DRAIN LF 189.0000 37,800.00 0.000 0 100 6" WELDED STEEL PIPE CASING (BRIDGE) LF 154.0000 99,176.00 0.000 0 (F) 101 12" STEEL FLARED END SECTION EA 850.0000 850.00 0.000 0 102 24" STEEL FLARED END SECTION EA 740.0000 740.00 0.000 0 103 24" CONCRETE FLARED END SECTION EA 2,440.0000 21,960.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 12/21/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 12:22 PM ESTIMATE NO. 003 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 12/21/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 INLET DEPRESSION EA 1,590.0000 19,080.00 0.000 0 105 REMOVE CULVERT (LF) LF 49.0000 21,560.00 0.000 0 106 REMOVE DOWNDRAIN (EA) EA 1,800.0000 7,200.00 0.000 0 107 REMOVE INLET EA 1,700.0000 6,800.00 0.000 0 108 REMOVE FLARED END SECTION (EA) EA 530.0000 1,590.00 0.000 0 109 MODIFY INLET EA 2,650.0000 2,650.00 0.000 0 110 TEMPORARY CAP INLET EA 1,590.0000 12,720.00 0.000 0 111 ROCK SLOPE PROTECTION CY 478.0000 33,460.00 0.000 0 (20 LB, CLASS I, METHOD B) (CY) 112 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 5.6000 1,176.00 0.000 0 113 MINOR CONCRETE (CURB) (CY) CY 1,035.0000 8,280.00 0.000 0 114 MINOR CONCRETE (MISCELLANEOUS CY 885.0000 76,110.00 0.000 0 CONSTRUCTION) 115 MINOR CONCRETE (TEXTURED PAVING) CY 1,260.0000 70,560.00 0.000 0 116 MISCELLANEOUS IRON AND STEEL LB 4.6000 41,988.80 0.000 0 (F) 117 REMOVE PAVEMENT MARKER EA 1.1000 264.00 0.000 0 118 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.8000 4,118.00 0.000 0 119 OBJECT MARKER (TYPE P) EA 135.0000 810.00 0.000 0 120 REMOVE ROADSIDE SIGN EA 160.0000 1,280.00 0.000 0 121 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 29.0000 6,090.00 0.000 0 122 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.7000 711.20 0.000 0 (0.080"-UNFRAMED) 123 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.4000 918.00 0.000 0 (0.063"-FRAMED) 124 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 21.0000 798.00 0.000 0 (0.080"-FRAMED) 125 ROADSIDE SIGN - ONE POST EA 450.0000 1,800.00 0.000 0 126 ROADSIDE SIGN - TWO POST EA 690.0000 2,070.00 0.000 0 127 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 53.0000 56,710.00 0.000 0 128 VEGETATION CONTROL (MINOR CONCRETE) SQYD 75.0000 48,750.00 0.000 0 129 DOUBLE MIDWEST GUARDRAIL SYSTEM LF 100.7000 2,517.50 0.000 0 (STEEL POST) 130 TRANSITION RAILING (TYPE WB-31) EA 5,510.0000 33,060.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 12/21/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 12:22 PM ESTIMATE NO. 003 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 12/21/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,380.0000 1,380.00 0.000 0 132 END ANCHOR ASSEMBLY (TYPE CA) EA 2,540.0000 2,540.00 0.000 0 133 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,930.0000 24,650.00 0.000 0 134 ALTERNATIVE CRASH CUSHION SYSTEM EA 58,500.0000 58,500.00 0.000 0 135 CONCRETE BARRIER (TYPE 60M) LF 99.0000 216,810.00 0.000 0 136 CONCRETE BARRIER (TYPE 60MA MODIFIED) LF 145.0000 52,635.00 0.000 0 137 CONCRETE BARRIER (TYPE 836) LF 133.5000 140,442.00 0.000 0 (F) 138 CONCRETE BARRIER (TYPE 836A) LF 133.5000 97,188.00 0.000 0 (F) 139 CONCRETE BARRIER (TYPE 836B) LF 133.5000 13,617.00 0.000 0 (F) 140 CONCRETE BARRIER TRANSITION LF 270.0000 17,550.00 0.000 0 (F) 141 REMOVE GUARDRAIL LF 16.0000 15,040.00 0.000 0 142 SALVAGE METAL BRIDGE RAILING LF 16.0000 26,256.00 0.000 0 143 REMOVE CONCRETE BARRIER LF 26.0000 67,860.00 0.000 0 144 REMOVE CRASH CUSHION EA 3,180.0000 3,180.00 0.000 0 145 ABANDON SCUPPER EA 315.0000 7,560.00 0.000 0 146 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 1,023.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 147 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 2,950.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 148 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 16,610.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 149 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.1000 1,743.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 150 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 5.8000 4,756.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 151 12" THERMOPLASTIC TRAFFIC STRIPE LF 3.9000 8,463.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 152 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 5,715.00 0.000 0 153 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 8.4000 1,932.00 0.000 0 154 12" RUMBLE STRIP STA 295.0000 9,145.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 155 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 6.1000 15,311.00 0.000 0 156 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 3.7000 88.80 0.000 0 (BROKEN 17-7) PROGRAM CAS145 PAGE 7 DATE 12/21/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 12:22 PM ESTIMATE NO. 003 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 12/21/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 157 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 3.7000 1,850.00 0.000 0 (BROKEN 36-12) 158 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 9.6500 2,509.00 0.000 0 159 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,300.0000 1,300.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 160 MODIFYING LIGHTING SYSTEMS LS 413,400.0000 413,400.00 0.000 0 161 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 243,800.0000 243,800.00 0.000 0 162 REMOVING SIGNAL AND LIGHTING SYSTEMS LS 1,900.0000 1,900.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 12/21/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1204 TIME 12:22 PM ESTIMATE NO. 003 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/22 R.E. NAME: SHAW, VICTOR DATE OF THIS ESTIMATE 12/21/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 3,500.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 3,500.00 163 MOBILIZATION LS 1,490,000.0000 1,490,000.00 0.500 745,000.00 0.500 745,000 ORIGINAL CONTRACT AMOUNT 22,171,328.94 TOTAL WORK COMPLETED 745,000.00 748,500.00 MATERIALS ON HAND ON SITE 597,420.01 1,254,294.88 DEDUCTIONS 0.00 0.00 TOTAL 1,342,420.01 2,002,794.88 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/20/22 420 10/03/22 09/16/22 07/31/24 0 65 0 0 3% 0% PROGRESS IS SATISFACTORY SHAW, VICTOR RESIDENT ENGINEER