PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/16 EST. NO. 002 TIME 10:29 AM R.E. NAME: MOHAMMAD SAMIMI 06-0V1404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/16 EST. NO. 002 TIME 10:29 AM R.E. NAME: MOHAMMAD SAMIMI 06-0V1404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/19/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1404 TIME 10:29 AM ESTIMATE NO. 002 BID OPENING 04/13/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/16 R.E. NAME: MOHAMMAD SAMIMI DATE OF THIS ESTIMATE 09/19/16 LOCATION PROGRESS ESTIMATE 06-FRE-5-37.2/48.6 ----------------- TELFER PAVEMENT TECHNOLOGIES, IN FRESNO COUNTY NEAR MENDOTA FROM LLC 1.2 MILES SOUTH OF KAMM AVENUE 4522 PARKER AVENUE BLDG 700 S OVERCROSSING TO 0.4 MILE SOUTH OF MCCLELLAN CA 95652 PANOCHE ROAD OVERCROSSING FED. AID NO. N O N E COLD PLANE PAVEMENT/RHMA RESURFACE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.300 3,000.00 1.000 10,000 003 TRAFFIC CONTROL SYSTEM LS 485,576.0000 485,576.00 0.850 412,739.60 1.000 485,576 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.850 8,500.00 1.000 10,000 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.850 4,250.00 1.000 5,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 5,285.00 0.000 0 008 REMOVE PAVEMENT MARKER EA 1.0000 1,260.00 0.000 0 009 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.3500 402,300.00 166,728.320 225,083.23 299,696.320 404,590 010 PREPAVING INERTIAL PROFILER LS 2,200.0000 2,200.00 1.000 2,200.00 1.000 2,200 011 PREPAVING GRINDING DAY EA 2,500.0000 5,000.00 0.000 0 012 ASPHALTIC EMULSION TON 1.0000 350.00 211.660 211.66 262.060 262 (BONDED WEARING COURSE) 013 SHOULDER RUMBLE STRIP STA 25.0000 30,000.00 1,134.220 28,355.50 1,134.220 28,355 (RHMA,GROUND-IN INDENTATIONS) 014 DATA CORE LS 5,000.0000 5,000.00 0.000 0 015 RUBBERIZED HOT MIX ASPHALT-GAP GRADED TON 90.0000 2,142,000.00 16,582.180 1,492,396.20 19,677.740 1,770,996 (BONDED WEARING COURSE) 016 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 42,350.00 64,470.000 22,564.50 64,470.000 22,564 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 2,044.00 0.000 0 018 THERMOPLASTIC PAVEMENT MARKING SQFT 18.0000 2,520.00 0.000 0 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 24,200.00 0.000 0 (BROKEN 36-12) 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 208.00 0.000 0 (BROKEN 17-7) 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.8000 7,420.00 0.000 0 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 09/19/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V1404 TIME 10:29 AM ESTIMATE NO. 002 BID OPENING 04/13/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/16 R.E. NAME: MOHAMMAD SAMIMI DATE OF THIS ESTIMATE 09/19/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,199,300.69 2,742,544.69 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 2,199,300.69 2,742,544.69 ORIGINAL CONTRACT AMOUNT 3,188,213.00 TOTAL WORK COMPLETED 2,199,300.69 2,742,544.69 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,199,300.69 2,742,544.69 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/24/16 45 08/15/16 08/15/16 10/18/16 26 0 0 0 86% 58% PROGRESS IS SATISFACTORY MOHAMMAD SAMIMI RESIDENT ENGINEER PROGRAM CAS145 DATE 09/19/16