PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/18 EST. NO. 002 TIME 10:20 AM R.E. NAME: SAM DHALIWAL 06-0V2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/18 EST. NO. 002 TIME 10:20 AM R.E. NAME: SAM DHALIWAL 06-0V2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/19/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V2004 TIME 10:20 AM ESTIMATE NO. 002 BID OPENING 04/12/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 09/19/18 LOCATION PROGRESS ESTIMATE 06-KER-184-4.0/7.6 ----------------- 06-KER-223-21.3/31.9 GRANITE CONSTRUCTION CO. IN KERN COUNTY ON ROUTE 184 FROM_ 3005 JAMES ROAD PANAMA LANE TO DI MILLER DRIVE AND BAKERSFIELD CA 93308 ON ROUTE 223 FROM ST THOMAS STREET TO ROUTE 58 FED. AID NO. ACST-X029(139)E COLD PLANE, REPAIR PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000 002 CONSTRUCTION AREA SIGNS LS 12,000.0000 12,000.00 0.150 1,800.00 0.820 9,840 003 TRAFFIC CONTROL SYSTEM LS 269,000.0000 269,000.00 0.510 137,190.00 0.730 196,370 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.510 5,100.00 0.730 7,300 005 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.510 2,040.00 0.730 2,920 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 007 SHOULDER BACKING TON 80.0000 103,200.00 620.000 49,600.00 620.000 49,600 008 CRACK TREATMENT LNMI 6,000.0000 54,000.00 9.000 54,000 009 PREPAVING INERTIAL PROFILER LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 010 PREPAVING GRINDING DAY EA 10,000.0000 40,000.00 1.000 10,000.00 1.000 10,000 011 HOT MIX ASPHALT (TYPE A) TON 90.0000 1,395,000.00 13,677.440 1,230,969.60 16,022.000 1,441,980 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 108.0000 982,800.00 7,556.000 816,048.00 7,556.000 816,048 013 DATA CORE LS 8,000.0000 8,000.00 0.000 0 014 TACK COAT TON 200.0000 16,200.00 3.300 660 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.2500 267,750.00 106,034.000 238,576.50 119,244.000 268,299 016 REMOVE PAVEMENT MARKER EA 1.0000 3,220.00 3,220.000 3,220 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 16,100.00 1,291.000 6,455.00 1,291.000 6,455 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 136,000.00 65,393.000 52,314.40 65,393.000 52,314 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 4,637.50 1,364.000 1,705.00 1,364.000 1,705 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 880.00 260.000 260.00 260.000 260 (BROKEN 12-3) 021 THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 22,680.00 2,820.000 16,920.00 2,820.000 16,920 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 22,740.00 14,688.000 8,812.80 14,688.000 8,812 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 09/19/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V2004 TIME 10:20 AM ESTIMATE NO. 002 BID OPENING 04/12/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 09/19/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.8500 13,708.50 7,408.000 13,704.80 7,408.000 13,704 024 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 11,340.00 3,776.000 11,328.00 3,776.000 11,328 025 MODIFYING EXISTING ELECTRICAL SYSTEM LS 10,000.0000 10,000.00 1.000 10,000.00 1.000 10,000 PROGRAM CAS145 PAGE 3 DATE 09/19/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V2004 TIME 10:20 AM ESTIMATE NO. 002 BID OPENING 04/12/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 09/19/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,618,824.10 2,990,737.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 2,618,824.10 2,990,737.00 ORIGINAL CONTRACT AMOUNT 3,412,256.00 TOTAL WORK COMPLETED 2,618,824.10 2,990,737.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,618,824.10 2,990,737.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/18 45 08/06/18 08/06/18 10/09/18 33 0 0 0 84% 73% PROGRESS IS SATISFACTORY SAM DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 09/19/18