PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/18 EST. NO. 001 TIME 10:22 AM R.E. NAME: MARK MENGONI 06-0V2304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/18 EST. NO. 001 TIME 10:22 AM R.E. NAME: MARK MENGONI 06-0V2304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V2304 TIME 10:22 AM ESTIMATE NO. 001 BID OPENING 01/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 06/18/18 LOCATION PROGRESS ESTIMATE 06-FRE-168-R11.8/18.5 ----------------- EMMETT'S EXCAVATION, INC. IN FRESNO COUNTY NEAR CLOVIS FROM 6207 E CLINTON AVE SHEPHERD AVENUE TO SAMPLE ROAD FRESNO CA 93727 ___________________ FED. AID NO. N O N E RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.330 495.00 0.330 495 002 CONSTRUCTION AREA SIGNS LS 3,900.0000 3,900.00 0.780 3,042.00 0.780 3,042 003 TRAFFIC CONTROL SYSTEM LS 79,000.0000 79,000.00 0.600 47,400.00 0.600 47,400 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,000.0000 2,000.00 0.600 1,200.00 0.600 1,200 005 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.600 1,500.00 0.600 1,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 550.0000 550.00 0.750 412.50 0.750 412 007 SHOULDER BACKING TON 40.0000 32,400.00 600.000 24,000.00 600.000 24,000 008 PREPAVING INERTIAL PROFILER LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 009 PREPAVING GRINDING DAY EA 10,000.0000 30,000.00 0.000 0 010 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 124.0000 1,021,760.00 5,510.000 683,240.00 5,510.000 683,240 011 DATA CORE LS 3,000.0000 3,000.00 0.000 0 012 TACK COAT TON 900.0000 18,000.00 0.000 0 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 10,360.00 1,700.000 11,900.00 1,700.000 11,900 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 9,520.00 0.000 0 015 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 76,700.00 0.000 0 016 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,430.00 0.000 0 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 55.00 0.000 0 (BROKEN 12-3) 018 THERMOPLASTIC PAVEMENT MARKING SQFT 7.2500 12,615.00 0.000 0 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 315.00 0.000 0 (BROKEN 12-3) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 7,420.00 0.000 0 (BROKEN 36-12) 021 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,535.00 401.000 200.50 401.000 200 022 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 3,480.00 334.000 668.00 334.000 668 PROGRAM CAS145 PAGE 2 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V2304 TIME 10:22 AM ESTIMATE NO. 001 BID OPENING 01/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 06/18/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 12" RUMBLE STRIP STA 425.0000 12,750.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V2304 TIME 10:22 AM ESTIMATE NO. 001 BID OPENING 01/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 06/18/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 776,558.00 776,558.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 776,558.00 776,558.00 ORIGINAL CONTRACT AMOUNT 1,334,290.00 TOTAL WORK COMPLETED 776,558.00 776,558.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 776,558.00 776,558.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/09/18 25 04/02/18 04/02/18 06/27/18 18 37 0 0 58% 72% PROGRESS IS SATISFACTORY MARK MENGONI RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/18