PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/15/18 EST. NO. 001 TIME 10:39 AM R.E. NAME: DADWALLA,DIN 06-0V5004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/15/18 EST. NO. 001 TIME 10:39 AM R.E. NAME: DADWALLA,DIN 06-0V5004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/15/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V5004 TIME 10:39 AM ESTIMATE NO. 001 BID OPENING 03/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: DADWALLA,DIN DATE OF THIS ESTIMATE 06/15/18 LOCATION PROGRESS ESTIMATE 06-FRE-5-0.0/10.0 ----------------- TELFER PAVEMENT TECHNOLOGIES, IN FRESNO COUNTY FROM KINGS/FRESNO LLC CO LINE TO 0.9 MILES SOUTH OF EL 4522 PARKER AVE BLDG700 STE35 DORADO AVENUE OC MCCLELLAN CA 95652 FED. AID NO. ACIM- 005-5(150)E DIGOUTS & RHMA TYPE O OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 002 CONSTRUCTION AREA SIGNS LS 9,675.0000 9,675.00 0.500 4,837.50 0.500 4,837 003 TRAFFIC CONTROL SYSTEM LS 285,000.0000 285,000.00 0.236 67,260.00 0.236 67,260 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.236 2,360.00 0.236 2,360 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.236 1,180.00 0.236 1,180 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 007 CRACK TREATMENT LNMI 4,500.0000 90,000.00 0.000 0 008 PREPAVING INERTIAL PROFILER LS 4,000.0000 4,000.00 0.000 0 009 PREPAVING GRINDING DAY EA 7,500.0000 15,000.00 0.000 0 010 HOT MIX ASPHALT (TYPE A) TON 220.0000 374,000.00 642.000 141,240.00 642.000 141,240 011 ASPHALTIC EMULSION TON 1.0000 360.00 0.000 0 (BONDED WEARING COURSE) 012 DATA CORE LS 5,000.0000 5,000.00 0.000 0 013 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 125.0000 2,237,500.00 0.000 0 (BONDED WEARING COURSE) 014 TACK COAT TON 350.0000 700.00 0.000 0 015 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 3.2500 71,825.00 0.000 0 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.1000 348,700.00 0.000 0 017 REMOVE CONCRETE PAVEMENT (SQYD) SQYD 95.0000 130,150.00 842.340 80,022.30 842.340 80,022 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 1.2000 5,544.00 0.000 0 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7100 150,520.00 0.000 0 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9600 5,472.00 0.000 0 021 THERMOPLASTIC PAVEMENT MARKING SQFT 1.0900 152.60 0.000 0 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 42,400.00 0.000 0 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 06/15/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V5004 TIME 10:39 AM ESTIMATE NO. 001 BID OPENING 03/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: DADWALLA,DIN DATE OF THIS ESTIMATE 06/15/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4300 683.70 0.000 0 (BROKEN 17-7) 024 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 25.8000 3,612.00 0.000 0 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,200.0000 2,200.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 06/15/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V5004 TIME 10:39 AM ESTIMATE NO. 001 BID OPENING 03/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: DADWALLA,DIN DATE OF THIS ESTIMATE 06/15/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 299,149.80 299,149.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 299,149.80 299,149.80 026 MOBILIZATION LS 280,000.0000 280,000.00 0.500 140,000.00 0.500 140,000 ORIGINAL CONTRACT AMOUNT 4,080,494.30 TOTAL WORK COMPLETED 439,149.80 439,149.80 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 439,149.80 439,149.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/16/18 55 06/04/18 06/04/18 08/20/18 13 0 0 0 11% 24% PROGRESS IS SATISFACTORY DADWALLA,DIN RESIDENT ENGINEER PROGRAM CAS145 DATE 06/15/18