PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/04/19 EST. NO. 005 TIME 11:57 AM R.E. NAME: STAVROPOULOS, MICHAEL 06-0V7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/04/19 EST. NO. 005 TIME 11:57 AM R.E. NAME: STAVROPOULOS, MICHAEL 06-0V7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM-4401 -10,000.00 003 REC'D CEM-4401 10,000.00 004 0.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 003 REC'D PAYROLL EST.03 10,000.00 005 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 12/04/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V7404 TIME 11:57 AM ESTIMATE NO. 005 BID OPENING 03/20/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/24/19 R.E. NAME: STAVROPOULOS, MICHAEL DATE OF THIS ESTIMATE 12/04/19 LOCATION FINAL ESTIMATE 06-KIN-41-3.7/ .0 -------------- 06-FRE-41-R21.8/R32.2 MYERS & SONS CONSTRUCTION, LLC IN FRESNO AND KINGS COUNTIES AT 06-FRE-180-R56.4/R57.1 4600 NORTHGATE BLVD, STE 100 VARIOUS LOCATIONS SACRAMENTO CA 95834 FED. AID NO. N O N E METHACRYLATE, JOINT SEALS, AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 002 CONSTRUCTION AREA SIGNS LS 9,995.0000 9,995.00 1.000 9,995 003 TRAFFIC CONTROL SYSTEM LS 80,000.0000 80,000.00 1.000 80,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 1.000 10,000 005 JOB SITE MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500 007 CLEAN EXPANSION JOINT LF 13.0000 22,022.00 1,557.000 20,241 008 BONDED JOINT SEAL (MR 3") LF 110.0000 21,890.00 199.000 21,890 009 JOINT SEAL (MR 1/2") LF 36.0000 13,212.00 367.000 13,212 010 JOINT SEAL (MR 1") LF 46.0000 41,538.00 766.000 35,236 011 JOINT SEAL (MR 2") LF 142.0000 31,950.00 225.000 31,950 012 PUBLIC SAFETY PLAN LS 4,000.0000 4,000.00 1.000 4,000 013 RAPID SETTING CONCRETE (PATCH) CF 670.0000 670.00 0.000 0 014 REPAIR SPALLED SURFACE AREA SQFT 715.0000 3,146.00 4.400 3,146 015 REMOVE UNSOUND CONCRETE CF 790.0000 790.00 0.000 0 016 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2500 46,128.50 188,527.000 47,131 017 TREAT BRIDGE DECK SQFT 0.4000 73,805.60 188,527.000 75,410 (F) 018 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 55.0000 112,860.00 2,214.350 121,789 019 REMOVE PAVEMENT MARKER EA 4.5000 1,800.00 252.000 1,134 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 2,400.00 207.000 1,242 021 THERMOPLASTIC PAVEMENT MARKING SQFT 60.0000 6,600.00 108.000 6,480 (ENHANCED WET NIGHT VISIBILITY) 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 345.00 180.000 270 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 12/04/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V7404 TIME 11:57 AM ESTIMATE NO. 005 BID OPENING 03/20/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/24/19 R.E. NAME: STAVROPOULOS, MICHAEL DATE OF THIS ESTIMATE 12/04/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 8,850.00 4,403.000 6,604 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 15,240.00 6,022.000 12,044 (ENHANCED WET NIGHT VISIBILITY) 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 6,030.00 1,535.000 4,605 (ENHANCED WET NIGHT VISIBILITY) 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 3,100.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 027 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 20,250.00 8,848.000 13,272 028 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 45.0000 4,950.00 108.000 4,860 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,000.0000 3,000.00 1.000 3,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 12/04/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V7404 TIME 11:57 AM ESTIMATE NO. 005 BID OPENING 03/20/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/24/19 R.E. NAME: STAVROPOULOS, MICHAEL DATE OF THIS ESTIMATE 12/04/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 532,513.30 ADJUSTMENT OF COMPENSATION 0.00 18,356.71 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 550,870.01 030 MOBILIZATION LS 60,000.0000 60,000.00 1.000 60,000 ORIGINAL CONTRACT AMOUNT 609,572.10 TOTAL WORK COMPLETED 0.00 610,870.01 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 10,000.00 610,870.01 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/24/19 70 06/10/19 06/10/19 07/24/19 30 1 0 0 100% 100% STAVROPOULOS, MICHAEL RESIDENT ENGINEER PROGRAM CAS145 DATE 12/04/19