PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/19/20 EST. NO. 009 TIME 09:33 AM R.E. NAME: MENGONI, MARK 06-0V7504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0020 4,085.17 E.W. @ F.A.(+) 092820 N 2746 0 0022 4,233.95 091720 N 2736 0 0023 4,019.83 091820 N 2737 0 004 0006 37,845.00 E.W. @ U.P (+) 111620 N 0006 0 50,183.95 TOTAL THIS ESTIMATE 215,786.33 TOTAL PREVIOUS ESTIMATE 265,970.28 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/19/20 EST. NO. 009 TIME 09:33 AM R.E. NAME: MENGONI, MARK 06-0V7504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CPM -10,731.67 002 MISS WPCP REP-APRIL -10,731.67 002 REC'D MISSING CPM 10,731.67 003 REC'D WPCP REP APRIL 10,731.67 003 MISS CPM OCTOBER -500.00 009 -500.00 -500.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLL -2,000.00 004 0.00 -2,000.00 TOTAL DEDUCTIONS -500.00 -2,500.00 PROGRAM CAS145 PAGE 1 DATE 11/19/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V7504 TIME 09:33 AM ESTIMATE NO. 009 BID OPENING 12/04/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: MENGONI, MARK DATE OF THIS ESTIMATE 11/19/20 LOCATION RERUN PROGRESS ESTIMATE 06-FRE-41-R21.0/R31.0 ----------------------- CLEAN CUT LANDSCAPE IN FRESNO COUNTY IN FRESNO FROM 0.1 INCORPORATED MI SOUTH OF JENSEN AVE OC TO 0.2 MI 7726 N. FIRST STREET #137; SOUTH OF BULLARD AVE OC. FRESNO CA 93720 FED. AID NO. N O N E IRRIGATION SYSTEM UPGRADES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,950.0000 1,950.00 1.000 1,950 002 CONSTRUCTION AREA SIGNS LS 17,262.0000 17,262.00 0.028 483.34 0.602 10,391 003 PORTABLE RADAR SPEED FEEDBACK LS 2,400.0000 2,400.00 0.000 0 SIGN SYSTEM 004 TRAFFIC CONTROL SYSTEM LS 38,220.0000 38,220.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 9,360.0000 9,360.00 0.000 0 006 JOB SITE MANAGEMENT LS 9,880.0000 9,880.00 -0.159 -1,570.92 0.371 3,665 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 715.0000 715.00 0.750 536 008 ROADSIDE CLEARING LS 239,963.0000 239,963.00 -0.089 -21,356.71 0.371 89,026 009 MAINTAIN EXISTING PLANTED AREAS LS 6,292.0000 6,292.00 -0.159 -1,000.43 0.371 2,334 010 WOOD MULCH CY 22.0000 143,660.00 532.500 11,715.00 2,475.000 54,450 011 CHECK AND TEST EXISTING IRRIGATION LS 29,078.0000 29,078.00 0.404 11,747.51 1.000 29,078 FACILITIES 012 OPERATE EXISTING IRRIGATION FACILITIES LS 6,760.0000 6,760.00 -0.159 -1,074.84 0.371 2,507 013 REMOVE IRRIGATION FACILITY LS 4,751.0000 4,751.00 -0.109 -517.86 0.371 1,762 014 POP-UP SPRINKLER ASSEMBLY EA 36.0000 471,600.00 610.000 21,960.00 4,845.000 174,420 015 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,116.0000 5,116.00 0.093 475.79 0.839 4,292 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 11/19/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V7504 TIME 09:33 AM ESTIMATE NO. 009 BID OPENING 12/04/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: MENGONI, MARK DATE OF THIS ESTIMATE 11/19/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 20,860.88 374,414.95 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 50,183.95 265,970.28 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 71,044.83 640,385.23 016 MOBILIZATION LS 95,608.0000 95,608.00 1.000 95,608 ORIGINAL CONTRACT AMOUNT 1,082,615.00 TOTAL WORK COMPLETED 71,044.83 735,993.23 MATERIALS ON HAND ON SITE -13,883.77 0.00 DEDUCTIONS -500.00 -2,500.00 TOTAL 56,661.06 733,493.23 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/14/20 200 01/30/20 01/30/20 01/07/21 189 6 29 0 68% 83% PROGRESS IS SATISFACTORY MENGONI, MARK RESIDENT ENGINEER PROGRAM CAS145 DATE 11/19/20