PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/18 EST. NO. 001 TIME 08:52 AM R.E. NAME: HAROLDSEN, BRENT 06-0V8604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/18 EST. NO. 001 TIME 08:52 AM R.E. NAME: HAROLDSEN, BRENT 06-0V8604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V8604 TIME 08:52 AM ESTIMATE NO. 001 BID OPENING 04/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: HAROLDSEN, BRENT DATE OF THIS ESTIMATE 09/20/18 LOCATION PROGRESS ESTIMATE 06-KIN-41-R8.1/R16.0 ----------------- 06-KIN-41-R18.3/R48.3 AVISON CONSTRUCTION, INC. IN KINGS COUNTY FROM ROUTE 33 TO 40434 BRICKYARD DR. FRESNO COUNTY LINE AT VARIOUS MADERA CA 93636 LOCATIONS FED. AID NO. SNHG-P041(135)E CONSTRUCT CENTER LINE AND SHOULDER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.630 12,600.00 0.630 12,600 003 TRAFFIC CONTROL SYSTEM LS 265,000.0000 265,000.00 0.323 85,595.00 0.323 85,595 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 12,000.0000 12,000.00 0.323 3,876.00 0.323 3,876 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.323 1,615.00 0.323 1,615 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 007 SHOULDER BACKING TON 35.0000 340,550.00 1,195.690 41,849.15 1,195.690 41,849 008 HOT MIX ASPHALT (TYPE A) TON 105.0000 557,550.00 4,327.740 454,412.70 4,327.740 454,412 009 TACK COAT TON 1.0000 15.00 0.000 0 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.2500 135,320.00 23,883.480 101,504.79 23,883.480 101,504 011 REMOVE PAVEMENT MARKER EA 1.4400 12,888.00 1,500.000 2,160.00 1,500.000 2,160 012 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.9000 46,746.00 0.000 0 013 THERMOPLASTIC PAVEMENT MARKING SQFT 8.1000 83,430.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 014 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6300 9,324.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 015 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6300 154,350.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 016 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8400 451,080.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.4300 12,012.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 018 6" RUMBLE STRIP STA 45.0000 2,655.00 46.500 2,092.50 46.500 2,092 (ASPHALT CONCRETE PAVEMENT) 019 12" RUMBLE STRIP STA 35.0000 213,850.00 3,917.070 137,097.45 3,917.070 137,097 (ASPHALT CONCRETE PAVEMENT) 020 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.323 646.00 0.323 646 SYSTEM ELEMENTS DURING CONSTRUCTION 021 TRAFFIC MONITORING STATION SYSTEM LS 50,000.0000 50,000.00 0.250 12,500.00 0.250 12,500 PROGRAM CAS145 PAGE 2 DATE 09/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V8604 TIME 08:52 AM ESTIMATE NO. 001 BID OPENING 04/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: HAROLDSEN, BRENT DATE OF THIS ESTIMATE 09/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 MODIFYING EXISTING ELECTRICAL SYSTEM LS 415,000.0000 415,000.00 0.085 35,275.00 0.085 35,275 PROGRAM CAS145 PAGE 3 DATE 09/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0V8604 TIME 08:52 AM ESTIMATE NO. 001 BID OPENING 04/03/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: HAROLDSEN, BRENT DATE OF THIS ESTIMATE 09/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 893,473.59 893,473.59 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 893,473.59 893,473.59 023 MOBILIZATION LS 90,000.0000 90,000.00 0.950 85,500.00 0.950 85,500 ORIGINAL CONTRACT AMOUNT 2,881,270.00 TOTAL WORK COMPLETED 978,973.59 978,973.59 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 978,973.59 978,973.59 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/31/18 65 08/20/18 08/20/18 11/27/18 21 2 0 0 34% 32% PROGRESS IS SATISFACTORY HAROLDSEN, BRENT RESIDENT ENGINEER PROGRAM CAS145 DATE 09/20/18