PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/22/21 EST. NO. 001 TIME 03:29 PM R.E. NAME: SAM DHALIWAL 06-0W1604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/22/21 EST. NO. 001 TIME 03:29 PM R.E. NAME: SAM DHALIWAL 06-0W1604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W1604 TIME 03:29 PM ESTIMATE NO. 001 BID OPENING 08/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 04/22/21 LOCATION RERUN PROGRESS ESTIMATE 06-KER-5-7.5/9.0 ----------------------- BUGLER CONSTRUCTION NEAR GRAPEVINE FROM 2.5 MI NORTH OF 4847 HOPYARD RD; FORT TEJON OVERCROSSING TO 1.2 MI PLEASANTON CA 94588 SOUTH OF GRAPEVINE UNDERCROSSING FED. AID NO. N O N E UPGRADE DRAINAGE SYSTEMS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,400.0000 1,400.00 0.000 0 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 6,000.0000 6,000.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 2,000.0000 240,000.00 0.000 0 004 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 8,000.00 0.000 0 MEETING 005 HOURLY OFF-SITE HR 200.0000 2,000.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 006 CONSTRUCTION AREA SIGNS LS 11,000.0000 11,000.00 0.500 5,500.00 0.500 5,500 007 TRAFFIC CONTROL SYSTEM LS 140,000.0000 140,000.00 0.060 8,400.00 0.060 8,400 008 PORTABLE RADAR SPEED FEEDBACK SIGN EA 600.0000 6,000.00 0.000 0 SYSTEM DAY 009 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 14,000.0000 14,000.00 0.060 840.00 0.060 840 010 JOB SITE MANAGEMENT LS 9,000.0000 9,000.00 0.000 0 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.060 90.00 0.060 90 012 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 12,500.00 0.000 0 013 TEMPORARY CONSTRUCTION ENTRANCE EA 6,000.0000 24,000.00 0.000 0 014 STREET SWEEPING LS 4,000.0000 4,000.00 0.000 0 015 TEMPORARY CONCRETE WASHOUT LS 15,000.0000 15,000.00 0.000 0 016 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 700.0000 84,000.00 4.000 2,800.00 4.000 2,800 017 WATER QUALITY MONITORING REPORT EA 200.0000 24,000.00 4.000 800.00 4.000 800 018 WATER QUALITY ANNUAL REPORT EA 5,000.0000 5,000.00 0.000 0 019 TEMPORARY CREEK DIVERSION SYSTEMS LS 600,000.0000 600,000.00 0.060 36,000.00 0.060 36,000 020 ASBESTOS COMPLIANCE PLAN LS 10,000.0000 10,000.00 0.200 2,000.00 0.200 2,000 021 INVASIVE SPECIES CONTROL LS 2,000.0000 2,000.00 0.000 0 022 TEMPORARY HIGH-VISIBILITY FENCE LF 5.0000 49,950.00 3,280.000 16,400.00 3,280.000 16,400 PROGRAM CAS145 PAGE 2 DATE 04/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W1604 TIME 03:29 PM ESTIMATE NO. 001 BID OPENING 08/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 04/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CLEARING AND GRUBBING (LS) LS 25,000.0000 25,000.00 0.060 1,500.00 0.060 1,500 024 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 800.0000 800.00 0.000 0 025 HYDROMULCH SQFT 0.4000 3,376.00 0.000 0 026 HYDROSEED SQFT 0.5000 4,220.00 0.000 0 027 STRUCTURAL CONCRETE, BOX CULVERT CY 1,120.0000 1,192,800.00 0.000 0 (F) 028 BAR REINFORCING STEEL (BOX CULVERT) LB 1.5000 333,012.00 0.000 0 (F) 029 GALVANIC ANODE EA 30.0000 226,200.00 0.000 0 030 CLEANING, INSPECTING, AND PREPARING LF 65.0000 293,150.00 0.000 0 CULVERT (LF) 031 CULVERT SLURRY-CEMENT BACKFILL CY 45.0000 2,250.00 0.000 0 032 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 04/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W1604 TIME 03:29 PM ESTIMATE NO. 001 BID OPENING 08/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: SAM DHALIWAL DATE OF THIS ESTIMATE 04/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 74,330.00 74,330.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 74,330.00 74,330.00 033 MOBILIZATION LS 350,000.0000 350,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,702,158.00 TOTAL WORK COMPLETED 74,330.00 74,330.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 74,330.00 74,330.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/11/20 120 04/12/21 04/12/21 09/30/21 7 104 0 0 2% 6% PROGRESS IS SATISFACTORY SAM DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 04/22/21