PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/18/19 EST. NO. 001 TIME 01:08 PM R.E. NAME: AMARJIT DHALIWAL 06-0W4104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/18/19 EST. NO. 001 TIME 01:08 PM R.E. NAME: AMARJIT DHALIWAL 06-0W4104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W4104 TIME 01:08 PM ESTIMATE NO. 001 BID OPENING 06/05/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 09/18/19 LOCATION PROGRESS ESTIMATE 06-KER-46-26.8/29.8 ----------------- 06-KER-46-32.8/47.0 PAVE-TECH INC. IN KERN COUNTY NEAR LOST HILLS FROM 2231 LA MIRADA DRIVE; 0.7 MI WEST OF BROWN MATERIAL RD VISTA CA 92081 TO 0.3 MI WEST OF BRUNING AVE AND FROM 0.3 MI EAST OF RTE 5/46 FED. AID NO. SNHG-P046(59)E INSTALL CENTER-LINE & SHOULDER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,900.0000 1,900.00 0.290 551.00 0.290 551 002 CONSTRUCTION AREA SIGNS LS 13,820.0000 13,820.00 0.290 4,007.80 0.290 4,007 003 TRAFFIC CONTROL SYSTEM LS 192,561.0000 192,561.00 0.290 55,842.69 0.290 55,842 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.290 4,350.00 0.290 4,350 005 JOB SITE MANAGEMENT LS 11,997.3500 11,997.35 0.290 3,479.23 0.290 3,479 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.290 203.00 0.290 203 007 STREET SWEEPING LS 10,000.0000 10,000.00 0.290 2,900.00 0.290 2,900 008 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 0.290 580.00 0.290 580 009 TEMPORARY HIGH-VISIBILITY FENCE LF 3.9200 3,920.00 0.000 0 010 REMOVE PAVEMENT MARKER EA 1.0000 3,290.00 2,243.000 2,243.00 2,243.000 2,243 011 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 13,080.00 1,000.000 4,000.00 1,000.000 4,000 012 REMOVE ROADSIDE SIGN PANEL EA 112.7200 13,526.40 80.000 9,017.60 80.000 9,017 013 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 21.3200 3,624.40 50.000 1,066.00 50.000 1,066 FOR RETROREFLECTIVE SHEETING (TYPE XI) 014 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.5600 1,849.60 50.000 578.00 50.000 578 (0.063"-UNFRAMED) 015 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.4700 2,016.90 80.000 597.60 80.000 597 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.4200 1,852.40 65.000 547.30 65.000 547 (0.080"-UNFRAMED) FOR RETROREFLECTIVE SHEETING(TYPE XI) 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.3500 1,055.55 30.000 340.50 30.000 340 (0.063"-FRAMED) FOR RETROREFLECTIVE SHEETING(TYPE XI) 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.3000 2,002.00 40.000 572.00 40.000 572 (0.080"-FRAMED) 019 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 800.00 40.000 800.00 40.000 800 (0.080"-FRAMED) FOR RETROREFLECTIVE SHEETING(TYPE XI) 020 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 3.3200 2,589.60 230.000 763.60 230.000 763 PROGRAM CAS145 PAGE 2 DATE 09/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W4104 TIME 01:08 PM ESTIMATE NO. 001 BID OPENING 06/05/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 09/18/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 021 INSTALL ROADSIDE SIGN PANEL ON EA 80.0000 9,600.00 40.000 3,200.00 40.000 3,200 EXISTING POST 022 THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 4,800.00 250.000 1,500.00 250.000 1,500 (ENHANCED WET NIGHT VISIBILITY) 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,585.00 1,000.000 500.00 1,000.000 500 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 31,640.00 23,000.000 9,200.00 23,000.000 9,200 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 140,400.00 63,000.000 40,950.00 63,000.000 40,950 (ENHANCED WET NIGHT VISIBILITY) 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 3,255.00 650.000 975.00 650.000 975 (ENHANCED WET NIGHT VISIBILITY) 027 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 48,600.00 162,000.000 48,600.00 162,000.000 48,600 028 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 4,000.00 621.000 3,105.00 621.000 3,105 029 12" RUMBLE STRIP STA 65.4800 128,340.80 1,856.000 121,530.88 1,856.000 121,530 (ASPHALT CONCRETE PAVEMENT) 030 TRAFFIC MONITORING STATION SYSTEM LS 70,175.0000 70,175.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W4104 TIME 01:08 PM ESTIMATE NO. 001 BID OPENING 06/05/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 09/18/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 322,000.20 322,000.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 322,000.20 322,000.20 ORIGINAL CONTRACT AMOUNT 739,981.00 TOTAL WORK COMPLETED 322,000.20 322,000.20 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 322,000.20 322,000.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/08/19 45 00/00/00 00/00/00 11/06/19 13 0 0 0 42% 29% PROGRESS IS SATISFACTORY AMARJIT DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 09/18/19