PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/19 EST. NO. 002 TIME 10:28 AM R.E. NAME: AMARJIT DHALIWAL 06-0W4104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/19 EST. NO. 002 TIME 10:28 AM R.E. NAME: AMARJIT DHALIWAL 06-0W4104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W4104 TIME 10:28 AM ESTIMATE NO. 002 BID OPENING 06/05/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 10/22/19 LOCATION PROGRESS ESTIMATE 06-KER-46-26.8/29.8 ----------------- 06-KER-46-32.8/47.0 PAVE-TECH INC. IN KERN COUNTY NEAR LOST HILLS FROM 2231 LA MIRADA DRIVE; 0.7 MI WEST OF BROWN MATERIAL RD VISTA CA 92081 TO 0.3 MI WEST OF BRUNING AVE AND FROM 0.3 MI EAST OF RTE 5/46 FED. AID NO. SNHG-P046(59)E INSTALL CENTER-LINE & SHOULDER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,900.0000 1,900.00 0.710 1,349.00 1.000 1,900 002 CONSTRUCTION AREA SIGNS LS 13,820.0000 13,820.00 0.710 9,812.20 1.000 13,820 003 TRAFFIC CONTROL SYSTEM LS 192,561.0000 192,561.00 0.710 136,718.31 1.000 192,561 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.710 10,650.00 1.000 15,000 005 JOB SITE MANAGEMENT LS 11,997.3500 11,997.35 0.290 3,479 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.710 497.00 1.000 700 007 STREET SWEEPING LS 10,000.0000 10,000.00 0.710 7,100.00 1.000 10,000 008 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 0.710 1,420.00 1.000 2,000 009 TEMPORARY HIGH-VISIBILITY FENCE LF 3.9200 3,920.00 0.000 0 010 REMOVE PAVEMENT MARKER EA 1.0000 3,290.00 759.000 759.00 3,002.000 3,002 011 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 13,080.00 2,002.000 8,008.00 3,002.000 12,008 012 REMOVE ROADSIDE SIGN PANEL EA 112.7200 13,526.40 33.000 3,719.76 113.000 12,737 013 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 21.3200 3,624.40 111.000 2,366.52 161.000 3,432 FOR RETROREFLECTIVE SHEETING (TYPE XI) 014 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.5600 1,849.60 50.000 578 (0.063"-UNFRAMED) 015 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.4700 2,016.90 188.700 1,409.59 268.700 2,007 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.4200 1,852.40 148.400 1,249.53 213.400 1,796 (0.080"-UNFRAMED) FOR RETROREFLECTIVE SHEETING(TYPE XI) 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.3500 1,055.55 62.700 711.65 92.700 1,052 (0.063"-FRAMED) FOR RETROREFLECTIVE SHEETING(TYPE XI) 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.3000 2,002.00 95.000 1,358.50 135.000 1,930 (0.080"-FRAMED) 019 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 800.00 40.000 800 (0.080"-FRAMED) FOR RETROREFLECTIVE SHEETING(TYPE XI) 020 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 3.3200 2,589.60 545.800 1,812.06 775.800 2,575 PROGRAM CAS145 PAGE 2 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W4104 TIME 10:28 AM ESTIMATE NO. 002 BID OPENING 06/05/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 10/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 021 INSTALL ROADSIDE SIGN PANEL ON EA 80.0000 9,600.00 70.000 5,600.00 110.000 8,800 EXISTING POST 022 THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 4,800.00 542.000 3,252.00 792.000 4,752 (ENHANCED WET NIGHT VISIBILITY) 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,585.00 2,446.000 1,223.00 3,446.000 1,723 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 31,640.00 50,640.000 20,256.00 73,640.000 29,456 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 140,400.00 147,085.000 95,605.25 210,085.000 136,555 (ENHANCED WET NIGHT VISIBILITY) 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 3,255.00 2,665.000 3,997.50 3,315.000 4,972 (ENHANCED WET NIGHT VISIBILITY) 027 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 48,600.00 66,022.000 19,806.60 228,022.000 68,406 028 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 4,000.00 171.000 855.00 792.000 3,960 029 12" RUMBLE STRIP STA 65.4800 128,340.80 1,856.000 121,530 (ASPHALT CONCRETE PAVEMENT) 030 TRAFFIC MONITORING STATION SYSTEM LS 70,175.0000 70,175.00 0.600 42,105.00 0.600 42,105 PROGRAM CAS145 PAGE 3 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W4104 TIME 10:28 AM ESTIMATE NO. 002 BID OPENING 06/05/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 10/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 381,641.47 703,641.67 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 381,641.47 703,641.67 ORIGINAL CONTRACT AMOUNT 739,981.00 TOTAL WORK COMPLETED 381,641.47 703,641.67 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 381,641.47 703,641.67 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/08/19 45 00/00/00 00/00/00 11/06/19 32 0 0 0 89% 71% PROGRESS IS SATISFACTORY AMARJIT DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/19