PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/14/19 EST. NO. 004 TIME 12:05 PM R.E. NAME: ROBERT DECKER 06-0W4604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/14/19 EST. NO. 004 TIME 12:05 PM R.E. NAME: ROBERT DECKER 06-0W4604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/14/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W4604 TIME 12:05 PM ESTIMATE NO. 004 BID OPENING 11/01/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 06/14/19 LOCATION PROGRESS ESTIMATE 06-KER-5-15.8/ .0 ----------------- PETERSON-CHASE GENERAL IN KERN COUNTY NEAR GRAPEVINE AT ENGINEERING CONSTRUCTION, INC. CALIFORNIA AQUEDUCT 16351 CONSTRUCTION CIRCLE WES IRVINE CA 92606 FED. AID NO. B1IM- 005-4(202)E IMPROVE LOAD RATING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,600.0000 5,600.00 1.000 5,600 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,450.0000 2,450.00 0.250 612.50 0.250 612 003 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.100 750.00 0.780 5,850 004 TRAFFIC CONTROL SYSTEM LS 134,000.0000 134,000.00 0.190 25,460.00 0.190 25,460 005 CHANNELIZER (SURFACE MOUNTED) EA 42.0000 1,344.00 0.000 0 006 TEMPORARY TERMINAL SECTION (TYPE K) EA 1,800.0000 3,600.00 0.000 0 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,400.0000 8,400.00 0.190 1,596.00 0.190 1,596 008 TEMPORARY RAILING (TYPE K) LF 27.0000 27,000.00 0.000 0 009 TEMPORARY CRASH CUSHION MODULE EA 375.0000 10,500.00 0.000 0 010 JOB SITE MANAGEMENT LS 2,030.0000 2,030.00 0.190 385.70 0.190 385 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 0.750 600 012 TEMPORARY DRAINAGE INLET PROTECTION EA 335.0000 335.00 0.000 0 013 TEMPORARY CONCRETE WASHOUT LS 4,500.0000 4,500.00 0.190 855.00 0.190 855 014 TREATED WOOD WASTE LB 0.2000 2,100.00 0.000 0 015 CLEARING AND GRUBBING (LS) LS 2,730.0000 2,730.00 0.000 0 016 ROADWAY EXCAVATION (TYPE Z-2) CY 305.0000 17,690.00 0.000 0 (AERIALLY DEPOSITED LEAD) 017 MINOR HOT MIX ASPHALT TON 172.0000 15,480.00 0.000 0 018 PLACE HOT MIX ASPHALT SQYD 14.3000 9,867.00 0.000 0 (MISCELLANEOUS AREA) 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 26.6000 3,857.00 0.000 0 020 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,680.0000 636,720.00 0.000 0 (TYPE R) 021 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,700.0000 42,500.00 0.000 0 (TYPE R MODIFIED) 022 STRUCTURAL CONCRETE, DRAINAGE INLET CY 5,600.0000 7,840.00 0.000 0 (F) PROGRAM CAS145 PAGE 2 DATE 06/14/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W4604 TIME 12:05 PM ESTIMATE NO. 004 BID OPENING 11/01/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 06/14/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVING NOTCH EXTENSION CF 160.0000 32,960.00 0.000 0 024 JOINT SEAL (MR 1/2") LF 36.0000 9,936.00 0.000 0 025 RAPID SETTING CONCRETE (PATCH) CF 190.0000 9,120.00 4.000 760.00 4.000 760 026 REMOVE ASPHALT CONCRETE SURFACING SQFT 2.0700 66,049.56 19,227.120 39,800.14 19,227.120 39,800 027 REMOVE UNSOUND CONCRETE CF 125.0000 6,000.00 4.000 500.00 4.000 500 028 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.3400 6,462.72 19,008.000 6,462.72 19,008.000 6,462 029 FURNISH POLYESTER CONCRETE OVERLAY CF 140.0000 199,640.00 1,790.540 250,675.60 1,790.540 250,675 030 PLACE POLYESTER CONCRETE OVERLAY SQFT 4.9500 94,089.60 19,008.000 94,089.60 19,008.000 94,089 (F) 031 18" REINFORCED CONCRETE PIPE LF 280.0000 7,840.00 0.000 0 032 MISCELLANEOUS IRON AND STEEL LB 1.5200 963.68 0.000 0 (F) 033 REMOVE PAVEMENT MARKER EA 33.0000 2,442.00 74.000 2,442.00 74.000 2,442 034 PAVEMENT MARKER (RETROREFLECTIVE) EA 33.0000 2,442.00 0.000 0 035 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 51.0000 4,590.00 0.000 0 036 VEGETATION CONTROL (MINOR CONCRETE) SQYD 97.0000 11,640.00 0.000 0 037 TRANSITION RAILING (TYPE WB-31) EA 5,000.0000 10,000.00 0.000 0 038 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,100.0000 8,200.00 0.000 0 039 CONCRETE BARRIER (TYPE 60MSC) LF 220.0000 48,400.00 0.000 0 040 CONCRETE BARRIER (TYPE 60MS MODIFIED) LF 370.0000 14,800.00 0.000 0 041 CONCRETE BARRIER (TYPE 60MF MODIFIED) LF 385.0000 115,500.00 0.000 0 042 REMOVE GUARDRAIL LF 14.6000 8,614.00 0.000 0 043 REMOVE CONCRETE BARRIER LF 35.0000 11,200.00 0.000 0 044 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 2,640.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 045 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 3,520.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 046 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.7500 6,050.00 2,200.000 6,050.00 2,200.000 6,050 PROGRAM CAS145 PAGE 3 DATE 06/14/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W4604 TIME 12:05 PM ESTIMATE NO. 004 BID OPENING 11/01/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 06/14/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 430,439.26 441,739.26 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 430,439.26 441,739.26 047 MOBILIZATION LS 138,000.0000 138,000.00 0.950 131,100.00 0.950 131,100 ORIGINAL CONTRACT AMOUNT 1,767,942.56 TOTAL WORK COMPLETED 561,539.26 572,839.26 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 561,539.26 572,839.26 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/15/19 70 01/30/19 01/30/19 08/05/19 44 59 0 0 30% 63% PROGRESS IS SATISFACTORY ROBERT DECKER RESIDENT ENGINEER PROGRAM CAS145 DATE 06/14/19