PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/20/18 EST. NO. 003 TIME 10:28 AM R.E. NAME: CARY CRUZ 06-0W6704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/20/18 EST. NO. 003 TIME 10:28 AM R.E. NAME: CARY CRUZ 06-0W6704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W6704 TIME 10:28 AM ESTIMATE NO. 003 BID OPENING 01/23/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 07/20/18 LOCATION RERUN PROGRESS ESTIMATE 06-MAD-41-36.1/44.8 ----------------------- MICHELS PIPELINE CONSTRUCTION IN MADERA COUNTY FROM 0.6 MILE 1715 16TH STREET SE NORTH OF JUNCTION ROUTE 49 TO 0.5 SALEM OR 97302 MILE NORTH OF ROAD 630 FED. AID NO. N O N E REPLACE, REPAIR AND RELINE CULVERTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 1.000 4,500 002 CONSTRUCTION AREA SIGNS LS 9,600.0000 9,600.00 0.100 960.00 0.700 6,720 003 TRAFFIC CONTROL SYSTEM LS 61,306.0000 61,306.00 0.300 18,391.80 0.600 36,783 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 0.300 1,800.00 0.600 3,600 005 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.200 500.00 0.700 1,750 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,500.0000 5,500.00 0.750 4,125 007 18" STEEL FLARED END SECTION EA 6,000.0000 18,000.00 3.000 18,000 008 24" STEEL FLARED END SECTION EA 6,500.0000 6,500.00 1.000 6,500.00 2.000 13,000 009 CLEANING, INSPECTING, AND PREPARING CY 375.0000 41,250.00 76.000 28,500.00 110.000 41,250 CULVERT (CY) 010 18" CURED-IN-PLACE PIPELINER LF 195.0000 72,150.00 368.600 71,877.00 368.600 71,877 011 24" CURED-IN-PLACE PIPELINER LF 212.0000 95,400.00 371.000 78,652.00 371.000 78,652 012 30" CURED-IN-PLACE PIPELINER LF 204.0000 30,600.00 129.000 26,316.00 129.000 26,316 013 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,500.0000 3,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 07/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W6704 TIME 10:28 AM ESTIMATE NO. 003 BID OPENING 01/23/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 07/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 233,496.80 306,573.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 233,496.80 306,573.60 ORIGINAL CONTRACT AMOUNT 356,806.00 TOTAL WORK COMPLETED 233,496.80 306,573.60 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 233,496.80 306,573.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/09/18 20 04/18/18 04/18/18 08/02/18 10 55 0 0 79% 50% PROGRESS IS SATISFACTORY CARY CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 07/20/18