PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/19 EST. NO. 001 TIME 10:38 AM R.E. NAME: 06-0W6804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/19 EST. NO. 001 TIME 10:38 AM R.E. NAME: 06-0W6804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE NON-COM HMA SUBT 8&9 -103,752.00 001 -103,752.00 -103,752.00 TOTAL DEDUCTIONS -103,752.00 -103,752.00 PROGRAM CAS145 PAGE 1 DATE 08/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W6804 TIME 10:38 AM ESTIMATE NO. 001 BID OPENING 03/13/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: DATE OF THIS ESTIMATE 08/21/19 LOCATION PROGRESS ESTIMATE 06-KER-155-30.3/49.5 ----------------- GRIFFITH COMPANY IN KERN COUNTY, NEAR GLENNVILLE AT 3050 E BIRCH STREET VARIOUS LOCATIONS FROM DELANO WOODY BREA CA 92821 ROAD TO 2.4 MILES NORTH OF SANDY CREEK FIRE ROAD FED. AID NO. N O N E 2 INCHES HMA OVERLAY WITH DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,100.0000 1,100.00 1.000 1,100.00 1.000 1,100 002 CONSTRUCTION AREA SIGNS LS 11,000.0000 11,000.00 0.780 8,580.00 0.780 8,580 003 TRAFFIC CONTROL SYSTEM LS 552,002.0000 552,002.00 0.600 331,201.20 0.600 331,201 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 13,500.0000 13,500.00 0.600 8,100.00 0.600 8,100 005 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.600 9,000.00 0.600 9,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 600.0000 600.00 0.750 450.00 0.750 450 007 SHOULDER BACKING TON 50.0000 100,000.00 0.000 0 008 CRACK TREATMENT LNMI 5,500.0000 159,500.00 29.000 159,500.00 29.000 159,500 009 PREPAVING INERTIAL PROFILER LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 010 PREPAVING GRINDING DAY EA 20,000.0000 60,000.00 3.000 60,000.00 3.000 60,000 011 HOT MIX ASPHALT (TYPE A) TON 105.0000 3,024,000.00 22,000.000 2,310,000.00 22,000.000 2,310,000 012 DATA CORE LS 7,000.0000 7,000.00 0.000 0 013 TACK COAT TON 600.0000 31,200.00 35.000 21,000.00 35.000 21,000 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.4500 106,820.00 20,432.000 111,354.40 20,432.000 111,354 015 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2200 53,020.00 0.000 0 016 PAINT PAVEMENT MARKING (2-COAT) SQFT 10.0000 5,400.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W6804 TIME 10:38 AM ESTIMATE NO. 001 BID OPENING 03/13/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: DATE OF THIS ESTIMATE 08/21/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 3,022,285.60 3,022,285.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 3,022,285.60 3,022,285.60 ORIGINAL CONTRACT AMOUNT 4,142,142.00 TOTAL WORK COMPLETED 3,022,285.60 3,022,285.60 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -103,752.00 -103,752.00 TOTAL 2,918,533.60 2,918,533.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/15/19 45 00/00/00 00/00/00 09/16/19 27 0 0 0 73% 60% PROGRESS IS SATISFACTORY RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/19